Banijay Group N.V. (AMS:BNJ)
Netherlands
· Delayed Price · Currency is EUR 9.00
-1.50 (-14.29%)
Apr 4, 2025, 9:44 AM CET
Banijay Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 4,803 | 4,318 | 4,047 | 3,497 | 2,129 | Upgrade
|
| Revenue Growth (YoY) | 11.25% | 6.70% | 15.72% | 64.29% | 46.24% | Upgrade
|
| Cost of Revenue | 3,851 | 3,082 | 2,932 | 2,762 | 1,791 | Upgrade
|
| Gross Profit | 952.6 | 1,235 | 1,114 | 735.3 | 337.4 | Upgrade
|
| Selling, General & Admin | - | 170.4 | 166.8 | 70.7 | - | Upgrade
|
| Other Operating Expenses | 181 | 496.2 | 417.8 | 362.7 | 3.4 | Upgrade
|
| Operating Expenses | 362.8 | 800.9 | 734.7 | 575.1 | 91.1 | Upgrade
|
| Operating Income | 589.8 | 434.5 | 379.5 | 160.2 | 246.3 | Upgrade
|
| Interest Expense | -204.5 | -199.3 | -145.6 | -136.1 | -116 | Upgrade
|
| Interest & Investment Income | - | 3.7 | 2 | 0.8 | - | Upgrade
|
| Earnings From Equity Investments | -3.1 | -4.3 | -2.2 | -1.2 | -4.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -38.4 | -48.7 | -113.1 | 1.9 | 6.1 | Upgrade
|
| EBT Excluding Unusual Items | 343.8 | 185.9 | 120.6 | 25.6 | 132.1 | Upgrade
|
| Merger & Restructuring Charges | -54.8 | -32.5 | -117.9 | -23.6 | -49 | Upgrade
|
| Legal Settlements | - | 7.8 | -8.4 | -32.4 | - | Upgrade
|
| Other Unusual Items | -24.3 | -9.4 | 1.5 | 6.2 | -11 | Upgrade
|
| Pretax Income | 264.7 | 151.8 | -4.2 | -24.2 | 72.1 | Upgrade
|
| Income Tax Expense | 110.1 | 78.2 | 76.9 | 49.2 | 24.6 | Upgrade
|
| Earnings From Continuing Operations | 154.6 | 73.6 | -81.1 | -73.4 | 47.5 | Upgrade
|
| Minority Interest in Earnings | -8.5 | -12.8 | -6.9 | 30.4 | -41.7 | Upgrade
|
| Net Income | 146.1 | 60.8 | -88 | -43 | 5.8 | Upgrade
|
| Net Income to Common | 146.1 | 60.8 | -88 | -43 | 5.8 | Upgrade
|
| Net Income Growth | 140.30% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 417 | 297 | 178 | - | Upgrade
|
| Shares Outstanding (Diluted) | - | 424 | 297 | 178 | - | Upgrade
|
| Shares Change (YoY) | - | 42.88% | 66.38% | - | - | Upgrade
|
| EPS (Basic) | - | 0.15 | -0.30 | -0.24 | - | Upgrade
|
| EPS (Diluted) | - | 0.14 | -0.30 | -0.24 | - | Upgrade
|
| Free Cash Flow | 357.6 | 432.1 | 390.5 | 337 | 306.8 | Upgrade
|
| Free Cash Flow Per Share | - | 1.02 | 1.31 | 1.89 | - | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.360 | - | - | Upgrade
|
| Dividend Growth | - | -2.78% | - | - | - | Upgrade
|
| Gross Margin | 19.83% | 28.61% | 27.53% | 21.03% | 15.85% | Upgrade
|
| Operating Margin | 12.28% | 10.06% | 9.38% | 4.58% | 11.57% | Upgrade
|
| Profit Margin | 3.04% | 1.41% | -2.17% | -1.23% | 0.27% | Upgrade
|
| Free Cash Flow Margin | 7.45% | 10.01% | 9.65% | 9.64% | 14.41% | Upgrade
|
| EBITDA | 771.6 | 571.2 | 526.8 | 301.9 | 334 | Upgrade
|
| EBITDA Margin | 16.06% | 13.23% | 13.02% | 8.63% | 15.69% | Upgrade
|
| D&A For EBITDA | 181.8 | 136.7 | 147.3 | 141.7 | 87.7 | Upgrade
|
| EBIT | 589.8 | 434.5 | 379.5 | 160.2 | 246.3 | Upgrade
|
| EBIT Margin | 12.28% | 10.06% | 9.38% | 4.58% | 11.57% | Upgrade
|
| Effective Tax Rate | 41.59% | 51.52% | - | - | 34.12% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.