Banijay Group N.V. (AMS:BNJ)
Netherlands · Delayed Price · Currency is EUR 8.66
-0.04 (-0.46%)
Jul 24, 2026, 5:35 PM CET
Banijay Group Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,350 | 4,881 | 4,803 | 4,318 | 4,047 | 3,497 |
Revenue Growth | -31.45% | 1.61% | 11.25% | 6.70% | 15.72% | 64.29% |
Gross Profit Gross Profit Growth | 516 | 887.2 | 782.4 | 591.2 | 561.3 | 319.5 |
Operating Income Operating Income Growth | 624.6 | 641 | 510.7 | 400.5 | 254.7 | 110.4 |
Net Income Net Income Growth | 27.7 | 247.5 | 146.1 | 60.8 | -88 | -43 |
Earnings Per Share EPS Growth | 0.57 | 0.58 | 0.34 | 0.14 | -0.30 | -0.24 |
EPS Growth | 50.00% | 70.59% | 142.86% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Banijay Entertainment & Banijay Live Banijay Entertainment & Banijay Live Growth | 3,297 | 3,287 | 3,348 | 3,321 | 3,212 | 2,756 |
Banijay Gaming Banijay Gaming Growth | 1,646 | 1,594 | 1,456 | 996.2 | 835 | 741 |
Total Total Growth | 4,943 | 4,881 | 4,803 | 4,318 | 4,047 | 3,497 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 432.9 | 493.9 | 482 | 464.2 | 479.4 | 434.1 |
Total Debt Total Debt Growth | 4,257 | 3,258 | 3,304 | 3,078 | 2,811 | 2,947 |
Net Cash (Debt) Net Cash Growth | -3,824 | -2,764 | -2,822 | -2,614 | -2,332 | -2,513 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -8.92 | -6.41 | -6.52 | -6.16 | -7.85 | -14.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 610.6 | 673.1 | 488.7 | 517 | 458.6 | 403.5 |
Capital Expenditures CapEx Growth | -23.6 | -151.3 | -131.1 | -84.9 | -68.1 | -66.5 |
Free Cash Flow Free Cash Flow Growth | 587 | 521.8 | 357.6 | 432.1 | 390.5 | 337 |
Free Cash Flow Growth | 70.19% | 45.92% | -17.24% | 10.65% | 15.88% | 26.64% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 15.40% | 18.18% | 16.29% | 13.69% | 13.87% | 9.14% |
Operating Margin | 18.65% | 13.13% | 10.63% | 9.28% | 6.29% | 3.16% |
Pretax Margin | 11.82% | 8.34% | 5.51% | 3.52% | -0.10% | -0.69% |
Profit Margin | 7.79% | 5.42% | 3.22% | 1.70% | -2.00% | -2.10% |
FCF Margin | 17.52% | 10.69% | 7.44% | 10.01% | 9.65% | 9.64% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.350 | 0.350 | 0.350 | 0.350 | 0.360 |
Dividend Per Share Growth | 0% | 0% | 0% | -2.78% | - |
Dividend Yield | 4.04% | 4.22% | 4.11% | 4.20% | 0.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.15 | 14.31 | 25.00 | 60.36 | - | - |
Forward PE | 7.58 | 7.43 | 8.96 | 9.80 | 12.22 | - |
P/FCF Ratio | 7.90 | 6.73 | 10.06 | 8.28 | 9.99 | - |
PS Ratio | 0.75 | 0.72 | 0.75 | 0.83 | 0.96 | - |