Banijay Group N.V. (AMS:BNJ)
10.30
+0.20 (1.98%)
Aug 14, 2026, 5:35 PM CET
Banijay Group Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,253 | 4,881 | 4,803 | 4,318 | 4,047 | 3,497 |
Revenue Growth | 6.76% | 1.61% | 11.25% | 6.70% | 15.72% | 64.29% |
Gross Profit Gross Profit Growth | 1,966 | 1,887 | 1,704 | 1,235 | 1,114 | 735.3 |
Operating Income Operating Income Growth | 676.2 | 640.9 | 510.7 | 400.4 | 379.5 | 160.2 |
Net Income Net Income Growth | 208.2 | 247.5 | 146.1 | 60.8 | -88 | -43 |
Earnings Per Share EPS Growth | 0.49 | 0.58 | 0.34 | 0.14 | -0.30 | -0.24 |
EPS Growth | 0.47% | 70.59% | 142.86% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Entertainment and Live Entertainment and Live Growth | 3,233 | 3,287 | 3,348 | 3,321 | 3,212 | 2,756 |
Sports Betting and Gaming Sports Betting and Gaming Growth | 2,020 | 1,594 | 1,456 | 996.2 | 835 | 741 |
Total Total Growth | 5,253 | 4,881 | 4,803 | 4,318 | 4,047 | 3,497 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 722.5 | 493.9 | 482 | 464.2 | 479.4 | 434.1 |
Total Debt Total Debt Growth | 6,684 | 3,258 | 3,304 | 3,078 | 2,811 | 2,947 |
Net Cash (Debt) Net Cash Growth | -5,962 | -2,764 | -2,822 | -2,614 | -2,332 | -2,513 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -13.95 | -6.41 | -6.52 | -6.16 | -7.85 | -14.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 815.5 | 673.1 | 488.7 | 517 | 458.6 | 403.5 |
Capital Expenditures CapEx Growth | -146.1 | -151.3 | -131.1 | -84.9 | -68.1 | -66.5 |
Free Cash Flow Free Cash Flow Growth | 669.4 | 521.8 | 357.6 | 432.1 | 390.5 | 337 |
Free Cash Flow Growth | 171.78% | 45.92% | -17.24% | 10.65% | 15.88% | 9.84% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.43% | 38.66% | 35.47% | 28.61% | 27.53% | 21.03% |
Operating Margin | 12.87% | 13.13% | 10.63% | 9.27% | 9.38% | 4.58% |
Pretax Margin | 6.94% | 8.34% | 5.51% | 3.52% | -0.10% | -0.69% |
Profit Margin | 3.96% | 5.07% | 3.04% | 1.41% | -2.17% | -1.23% |
FCF Margin | 12.74% | 10.69% | 7.45% | 10.01% | 9.65% | 9.64% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.350 | 0.350 | 0.350 | 0.350 | 0.360 |
Dividend Per Share Growth | 266.86% | 0% | 0% | -2.78% | - |
Dividend Yield | 3.40% | 4.39% | 4.43% | 4.63% | 4.42% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.96 | 14.19 | 24.62 | 57.21 | - | - |
Forward PE | 7.68 | 7.43 | 8.96 | 9.80 | 12.22 | - |
P/FCF Ratio | 6.57 | 6.73 | 10.06 | 8.05 | 9.99 | 0.62 |
PS Ratio | 0.84 | 0.72 | 0.75 | 0.81 | 0.96 | 0.06 |