B&S Group S.A. (AMS:BSGR)

B&S Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,465	2,417	2,220	2,148	1,870	1,862
Revenue Growth (YoY)	10.33%	8.88%	3.33%	14.91%	0.42%	-5.92%
Cost of Revenue	2,096	2,055	1,876	1,844	1,582	1,607
Gross Profit	368.76	362.08	343.65	303.92	287.3	254.89
Selling, General & Admin	189.03	181.67	169.56	154.64	121.57	118.71
Other Operating Expenses	53.86	55.18	63.22	58.44	49.37	45.86
Operating Expenses	279.27	273.36	269.54	245.85	201.65	197.02
Operating Income	89.48	88.73	74.11	58.07	85.65	57.87
Interest Expense	-20.63	-21.79	-17.32	-9.92	-4.95	-6.64
Earnings From Equity Investments	0.51	0.38	0.6	0.14	0.16	0.31
Currency Exchange Gain (Loss)	-0.18	-0.18	0	0.28	0.75	-0.38
Other Non Operating Income (Expenses)	-0.34	-0.34	0.03	-0.77	0.12	-0.13
EBT Excluding Unusual Items	68.85	66.8	57.42	47.8	81.73	51.03
Impairment of Goodwill	-	-	-	-	-0.5	-
Asset Writedown	-	-	6.12	-0.14	-9.69	-
Other Unusual Items	-2.1	-	-	0	0.19	0.15
Pretax Income	64.65	66.8	63.54	47.67	71.73	51.17
Income Tax Expense	18.76	19.62	15.5	11.59	17.16	10.54
Earnings From Continuing Operations	45.89	47.19	48.04	36.08	54.57	40.64
Minority Interest in Earnings	-13.5	-7.26	-14.28	-9.98	-16.1	-18.94
Net Income	58.03	39.93	33.76	26.1	38.47	21.7
Net Income to Common	58.03	39.93	33.76	26.1	38.47	21.7
Net Income Growth	45.23%	18.28%	29.35%	-32.16%	77.31%	-53.80%
Shares Outstanding (Basic)	85	84	84	84	84	84
Shares Outstanding (Diluted)	85	84	84	84	84	84
EPS (Basic)	0.68	0.47	0.40	0.31	0.46	0.26
EPS (Diluted)	0.68	0.47	0.40	0.31	0.46	0.26
EPS Growth	39.10%	18.28%	29.35%	-32.16%	77.31%	-53.80%
Free Cash Flow	70.34	15.97	66.09	79.62	4.32	139.59
Free Cash Flow Per Share	0.83	0.19	0.79	0.95	0.05	1.66
Dividend Per Share	0.190	0.190	0.160	0.120	0.180	0.100
Dividend Growth	18.75%	18.75%	33.33%	-33.33%	80.00%	-23.08%
Gross Margin	14.96%	14.98%	15.48%	14.15%	15.37%	13.69%
Operating Margin	3.63%	3.67%	3.34%	2.70%	4.58%	3.11%
Profit Margin	2.35%	1.65%	1.52%	1.21%	2.06%	1.17%
Free Cash Flow Margin	2.85%	0.66%	2.98%	3.71%	0.23%	7.50%
EBITDA	107.56	107.93	93.39	73.76	100.53	75.15
EBITDA Margin	4.36%	4.46%	4.21%	3.43%	5.38%	4.04%
D&A For EBITDA	18.08	19.21	19.28	15.7	14.88	17.27
EBIT	89.48	88.73	74.11	58.07	85.65	57.87
EBIT Margin	3.63%	3.67%	3.34%	2.70%	4.58%	3.11%
Effective Tax Rate	29.02%	29.37%	24.39%	24.31%	23.92%	20.59%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.