B&S Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	492	350	311	407	598	621
Market Cap Growth	36.20%	12.45%	-23.58%	-31.90%	-3.79%	-23.13%
Enterprise Value	893	764	683	865	949	983
Last Close Price	5.85	4.02	3.47	4.40	6.27	6.44
PE Ratio	15.38	8.76	9.21	15.59	15.54	28.63
Forward PE	-	7.15	7.82	8.41	12.01	16.72
PS Ratio	0.20	0.14	0.14	0.19	0.32	0.33
PB Ratio	1.88	1.24	1.19	1.33	1.97	2.02
P/TBV Ratio	3.31	2.26	2.55	2.65	4.12	4.64
P/FCF Ratio	7.00	21.90	4.71	5.11	138.25	4.45
P/OCF Ratio	5.92	11.79	3.91	4.12	40.42	4.23
PEG Ratio	-	2.97	2.97	2.97	2.97	2.54
EV/Sales Ratio	0.36	0.32	0.31	0.40	0.51	0.53
EV/EBITDA Ratio	7.24	7.08	7.32	11.73	9.44	13.08
EV/EBIT Ratio	9.92	8.61	9.22	14.90	11.07	16.99
EV/FCF Ratio	12.70	47.83	10.34	10.87	219.42	7.04
Debt / Equity Ratio	1.58	1.49	1.29	1.22	1.02	0.96
Debt / EBITDA Ratio	3.36	3.43	3.17	4.38	2.77	3.43
Debt / FCF Ratio	5.86	26.33	5.07	4.69	71.77	2.11
Net Debt / Equity Ratio	1.49	1.21	1.09	1.09	0.98	0.83
Net Debt / EBITDA Ratio	3.62	3.16	3.03	4.54	2.96	3.40
Net Debt / FCF Ratio	5.54	21.38	4.29	4.21	68.87	1.83
Asset Turnover	2.43	2.44	2.39	2.40	2.25	2.16
Inventory Turnover	4.35	4.50	4.49	4.62	4.59	4.70
Quick Ratio	0.57	0.61	0.76	0.81	0.96	0.79
Current Ratio	1.65	1.67	2.04	2.13	2.41	1.70
Return on Equity (ROE)	17.67%	17.40%	16.93%	11.82%	17.89%	13.58%
Return on Assets (ROA)	5.52%	5.59%	4.98%	4.05%	6.43%	4.20%
Return on Invested Capital (ROIC)	9.76%	10.74%	9.45%	7.07%	11.20%	7.52%
Return on Capital Employed (ROCE)	16.60%	15.00%	12.50%	9.40%	14.40%	12.30%
Earnings Yield	11.79%	11.42%	10.85%	6.41%	6.44%	3.49%
FCF Yield	14.28%	4.57%	21.25%	19.56%	0.72%	22.47%
Dividend Yield	3.25%	4.72%	4.61%	2.73%	2.87%	1.55%
Payout Ratio	23.21%	33.73%	29.92%	58.05%	21.88%	-
Total Shareholder Return	-1.16%	4.72%	4.61%	2.73%	2.87%	1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.