Corbion N.V. (AMS: CRBN)
Netherlands
· Delayed Price · Currency is EUR 24.34
-0.32 (-1.30%)
Oct 8, 2024, 11:10 AM CET
Corbion Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,439 | 1,444 | 1,458 | 1,071 | 986.5 | 976.4 | Upgrade
|
| Revenue Growth (YoY) | 1.91% | -0.97% | 36.15% | 8.55% | 1.03% | 8.83% | Upgrade
|
| Cost of Revenue | 1,098 | 1,112 | 1,132 | 801.8 | 710.6 | 669.1 | Upgrade
|
| Gross Profit | 341.3 | 331.5 | 326.4 | 269 | 275.9 | 307.3 | Upgrade
|
| Selling, General & Admin | 178.9 | 178.3 | 171.2 | 154.6 | 139.9 | 146.3 | Upgrade
|
| Research & Development | 46.8 | 46 | 47.2 | 42.6 | 37.2 | 34.6 | Upgrade
|
| Operating Expenses | 225.7 | 224.3 | 218.4 | 197.2 | 177.1 | 180.9 | Upgrade
|
| Operating Income | 115.6 | 107.2 | 108 | 71.8 | 98.8 | 126.4 | Upgrade
|
| Interest Expense | -29.9 | -27 | -15.8 | -11.5 | -12.5 | -10.1 | Upgrade
|
| Interest & Investment Income | 9.3 | 6.4 | 3.4 | 1.9 | 2.6 | 3.4 | Upgrade
|
| Earnings From Equity Investments | 0.6 | -3.5 | 10.9 | 18.7 | 4.5 | -2 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -4 | 9.1 | -2.9 | -9.8 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.8 | -3.8 | -2 | -1.8 | -1.5 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 87.8 | 75.3 | 113.6 | 76.2 | 82.1 | 113.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 12.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 9.5 | 30.2 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -20.4 | - | -41 | Upgrade
|
| Other Unusual Items | 5 | 10 | -6.7 | 0.5 | -8.5 | -27.8 | Upgrade
|
| Pretax Income | 92.8 | 85.3 | 116.4 | 86.5 | 87.7 | 44.7 | Upgrade
|
| Income Tax Expense | 12.7 | 12.4 | 26.4 | 8.2 | 14.6 | 18.9 | Upgrade
|
| Earnings From Continuing Operations | 80.1 | 72.9 | 90 | 78.3 | 73.1 | 25.8 | Upgrade
|
| Earnings From Discontinued Operations | 133.1 | - | - | - | - | - | Upgrade
|
| Net Income | 213.2 | 72.9 | 90 | 78.3 | 73.1 | 25.8 | Upgrade
|
| Net Income to Common | 213.2 | 72.9 | 90 | 78.3 | 73.1 | 25.8 | Upgrade
|
| Net Income Growth | 221.57% | -19.00% | 14.94% | 7.11% | 183.33% | -52.49% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 59 | 60 | 59 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.34% | 0.17% | -0.17% | 0.17% | 0.17% | Upgrade
|
| EPS (Basic) | 3.62 | 1.23 | 1.53 | 1.33 | 1.24 | 0.44 | Upgrade
|
| EPS (Diluted) | 3.57 | 1.22 | 1.51 | 1.32 | 1.23 | 0.43 | Upgrade
|
| EPS Growth | 222.00% | -19.21% | 14.39% | 7.32% | 186.05% | -53.26% | Upgrade
|
| Free Cash Flow | 66.4 | 16.1 | -196.8 | -126.3 | 20.1 | 38.2 | Upgrade
|
| Free Cash Flow Per Share | 1.11 | 0.27 | -3.31 | -2.13 | 0.34 | 0.64 | Upgrade
|
| Dividend Per Share | 0.610 | 0.610 | 0.560 | 0.560 | 0.560 | 0.560 | Upgrade
|
| Dividend Growth | 8.93% | 8.93% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 23.71% | 22.96% | 22.39% | 25.12% | 27.97% | 31.47% | Upgrade
|
| Operating Margin | 8.03% | 7.42% | 7.41% | 6.71% | 10.02% | 12.95% | Upgrade
|
| Profit Margin | 14.81% | 5.05% | 6.17% | 7.31% | 7.41% | 2.64% | Upgrade
|
| Free Cash Flow Margin | 4.61% | 1.12% | -13.50% | -11.79% | 2.04% | 3.91% | Upgrade
|
| EBITDA | 187.4 | 174.8 | 166.7 | 132.6 | 156.7 | 185.8 | Upgrade
|
| EBITDA Margin | 13.02% | 12.11% | 11.43% | 12.38% | 15.88% | 19.03% | Upgrade
|
| D&A For EBITDA | 71.8 | 67.6 | 58.7 | 60.8 | 57.9 | 59.4 | Upgrade
|
| EBIT | 115.6 | 107.2 | 108 | 71.8 | 98.8 | 126.4 | Upgrade
|
| EBIT Margin | 8.03% | 7.42% | 7.41% | 6.71% | 10.02% | 12.95% | Upgrade
|
| Effective Tax Rate | 13.69% | 14.54% | 22.68% | 9.48% | 16.65% | 42.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.