Corbion N.V. (AMS:CRBN)
19.82
-0.03 (-0.15%)
Aug 27, 2026, 5:35 PM CET
Corbion Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 36 | 44.7 | 49.3 | 70.2 | 58.2 | 42.2 |
Cash & Short-Term Investments | 36 | 44.7 | 49.3 | 70.2 | 58.2 | 42.2 |
Cash Growth | -10.22% | -9.33% | -29.77% | 20.62% | 37.91% | -18.22% |
Accounts Receivable | 217.8 | 174.9 | 173 | 200.9 | 210.5 | 163.2 |
Other Receivables | 56.8 | 40.9 | 22.4 | 31.1 | 38.7 | 49.2 |
Receivables | 274.6 | 215.8 | 195.4 | 232 | 249.2 | 212.4 |
Inventory | 252.6 | 241.2 | 258.1 | 262.9 | 331.2 | 230 |
Prepaid Expenses | - | 8.6 | 9.7 | 14.2 | 12 | 8.7 |
Other Current Assets | 71.9 | 69.7 | 0.5 | 0.4 | 3.7 | 11.2 |
Total Current Assets | 635.1 | 580 | 513 | 579.7 | 654.3 | 504.5 |
Property, Plant & Equipment | 729.6 | 705.2 | 769 | 798.4 | 729.5 | 532.9 |
Long-Term Investments | - | 7.6 | 26.5 | 22.8 | 30 | 34.4 |
Goodwill | - | 28.7 | 30.1 | 81.3 | 83.5 | 77.7 |
Other Intangible Assets | 86.7 | 37 | 45.7 | 51 | 52.5 | 49.5 |
Long-Term Deferred Tax Assets | 23.8 | 23.7 | 39.5 | 30.9 | 30.6 | 27.3 |
Long-Term Deferred Charges | - | 23.4 | 23.2 | 24.1 | 27.6 | 30.7 |
Other Long-Term Assets | 13.8 | 11.3 | 33.5 | 36.7 | 32.8 | 23.4 |
Total Assets | 1,489 | 1,417 | 1,546 | 1,687 | 1,705 | 1,341 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 117.7 | 109.3 | 105.3 | 104.3 | 148.3 | 128 |
Accrued Expenses | - | 40.2 | 64.6 | 41.8 | 63.7 | 52.4 |
Short-Term Debt | 145.7 | 70.6 | 68.3 | 356 | 309.7 | 74.7 |
Current Portion of Long-Term Debt | - | 16 | 119.7 | - | - | - |
Current Portion of Leases | 10.6 | 12.4 | 13.3 | 12.5 | 12.3 | 9.9 |
Current Income Taxes Payable | 2.3 | 13.4 | 18 | 16.6 | 11.4 | 8.3 |
Other Current Liabilities | 69.9 | 44.7 | 48.8 | 57.1 | 47.3 | 47.7 |
Total Current Liabilities | 346.2 | 306.6 | 438 | 588.3 | 592.7 | 321 |
Long-Term Debt | 320.2 | 313.1 | 262.2 | 364.6 | 376 | 359.1 |
Long-Term Leases | 41.1 | 34.5 | 45.7 | 52.4 | 61.2 | 59.5 |
Pension & Post-Retirement Benefits | 4.2 | 4.1 | 3.9 | 3.7 | 4 | 5.1 |
Long-Term Deferred Tax Liabilities | 21.2 | 14.6 | 16.6 | 28.3 | 30 | 25.4 |
Other Long-Term Liabilities | 0.4 | 1.4 | 7.4 | 13.3 | 15.8 | 16.9 |
Total Liabilities | 733.3 | 674.3 | 773.8 | 1,051 | 1,080 | 787 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 |
Additional Paid-In Capital | 55.2 | 55.2 | 55.2 | 55.2 | 55.2 | 55.2 |
Retained Earnings | 681.8 | 730 | 699 | 564.7 | 521.4 | 460.9 |
Comprehensive Income & Other | 3.9 | -57.4 | 3.5 | 1.5 | 34.3 | 23.2 |
Shareholders' Equity | 755.7 | 742.6 | 772.5 | 636.2 | 625.7 | 554.1 |
Total Liabilities & Equity | 1,489 | 1,417 | 1,546 | 1,687 | 1,705 | 1,341 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 517.6 | 446.6 | 509.2 | 785.5 | 759.2 | 503.2 |
Net Cash (Debt) | -481.6 | -401.9 | -459.9 | -715.3 | -701 | -461 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -8.21 | -6.82 | -7.76 | -11.98 | -11.78 | -7.76 |
Filing Date Shares Outstanding | 57.65 | 57.63 | 58.13 | 59.09 | 59.01 | 58.95 |
Total Common Shares Outstanding | 57.65 | 57.63 | 58.13 | 59.09 | 59.01 | 58.95 |
Working Capital | 288.9 | 273.4 | 75 | -8.6 | 61.6 | 183.5 |
Book Value Per Share | 13.11 | 12.89 | 13.29 | 10.77 | 10.60 | 9.40 |
Tangible Book Value | 669 | 676.9 | 696.7 | 503.9 | 489.7 | 426.9 |
Tangible Book Value Per Share | 11.60 | 11.75 | 11.98 | 8.53 | 8.30 | 7.24 |
Land | - | 13.1 | 14.2 | 14 | 15.1 | 14.3 |
Buildings | - | 262.3 | 216.2 | 218 | 207.8 | 189.8 |
Machinery | - | 955.4 | 782.8 | 835.1 | 794.5 | 707 |
Construction In Progress | - | 96.9 | 365.6 | 353.4 | 303.5 | 154 |