Exor N.V. (AMS:EXO)

Exor N.V. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,963	18,932	20,347	15,751	-	-
Market Cap Growth	-12.90%	-6.96%	29.18%	-	-	-
Enterprise Value	19,973	22,835	55,054	49,453	-	-
Last Close Price	86.45	88.04	89.58	67.23	-	-
PE Ratio	-	1.29	4.85	3.73	-	-
Forward PE	33.02	7.06	7.64	6.08	-	-
PS Ratio	-59.48	1.23	0.45	0.38	-	-
PB Ratio	0.49	0.50	0.61	0.53	-	-
P/TBV Ratio	0.49	0.50	1.19	1.08	-	-
P/FCF Ratio	-	402.81	16.65	6.38	-	-
P/OCF Ratio	7.00	402.81	5.05	3.20	-	-
PEG Ratio	-	4.59	4.59	0.09	-	-
EV/Sales Ratio	-	1.48	1.21	1.18	-	-
EV/EBITDA Ratio	-	1.31	6.85	9.60	-	-
EV/EBIT Ratio	-	1.49	9.20	12.03	-	-
EV/FCF Ratio	-	485.85	45.05	20.02	-	-
Debt / Equity Ratio	0.10	0.11	1.21	1.15	1.19	1.47
Debt / EBITDA Ratio	-	0.24	5.01	6.39	6.82	9.16
Debt / FCF Ratio	1.38	88.17	32.91	13.75	13.06	4.45
Asset Turnover	-	0.22	0.51	0.48	0.26	0.16
Inventory Turnover	-	-	3.97	4.23	2.41	1.33
Quick Ratio	2.21	0.25	2.74	1.29	0.62	1.00
Current Ratio	2.21	0.38	3.37	1.60	0.82	1.25
Return on Equity (ROE)	-1.74%	41.13%	21.58%	17.90%	10.80%	-0.57%
Return on Assets (ROA)	-0.55%	13.97%	4.19%	2.94%	1.49%	0.36%
Return on Capital (ROIC)	-0.55%	16.57%	5.46%	4.40%	2.69%	0.67%
Return on Capital Employed (ROCE)	-	37.10%	7.40%	7.70%	6.70%	0.90%
Earnings Yield	-3.61%	77.49%	20.61%	26.84%	-	-
FCF Yield	-	0.25%	6.01%	15.68%	-	-
Dividend Yield	0.57%	0.56%	0.51%	0.66%	-	-
Payout Ratio	-	0.68%	17.07%	14.22%	26.50%	-
Buyback Yield / Dilution	5.21%	3.82%	2.40%	-5.85%	2.82%	2.56%
Total Shareholder Return	5.78%	4.38%	2.92%	-5.20%	2.82%	2.56%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.