Ferrovial SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	9,350	9,148	8,515	7,553	6,911	6,534
Revenue Growth (YoY)	5.76%	7.43%	12.74%	9.29%	5.77%	7.89%
Cost of Revenue	1,138	1,115	1,047	1,197	1,085	990
Gross Profit	8,212	8,033	7,468	6,356	5,826	5,544
Selling, General & Admin	1,848	1,760	1,599	1,446	1,293	1,212
Depreciation & Amortization Expenses	447	441	401	299	270	233
Other Operating Expenses	2,653	2,723	4,843	4,188	2,784	3,910
Operating Income	3,264	3,109	625	423	1,479	189
Total Non-Operating Income (Expense)	475	512	-15	-152	-513	-616
Pretax Income	3,739	3,621	610	271	966	-427
Provision for Income Taxes	123	145	115	30	-9	-34
Net Income	3,365	3,239	341	188	1,198	-424
Minority Interest in Earnings	269	251	170	117	138	51
Earnings From Discontinued Operations	18	14	16	64	361	20
Net Income to Common	3,365	3,239	341	188	1,198	-424
Net Income Growth	151.87%	849.85%	81.38%	-84.31%	-	-
Shares Outstanding (Basic)	729	724	728	723	732	732
Shares Outstanding (Diluted)	729	724	728	723	732	732
Shares Change (YoY)	-0.19%	-0.56%	0.66%	-1.13%	-0.07%	0.08%
EPS (Basic)	4.62	4.47	0.46	0.25	1.63	-0.60
EPS (Diluted)	4.62	4.47	0.46	0.25	1.63	-0.60
EPS Growth	152.35%	871.74%	84.00%	-84.66%	-	-
Free Cash Flow	1,190	1,067	1,177	907	686	1,093
Free Cash Flow Growth	11.53%	-9.35%	29.77%	32.22%	-37.24%	-7.22%
Free Cash Flow Per Share	-	1.47	1.62	1.25	0.94	1.49
Dividends Per Share	0.907	0.813	0.731	0.701	0.583	0.197
Dividend Growth	11.59%	11.16%	4.25%	20.26%	195.94%	-72.64%
Gross Margin	87.83%	87.81%	87.70%	84.15%	84.30%	84.85%
Operating Margin	34.91%	33.99%	7.34%	5.60%	21.40%	2.89%
Profit Margin	77.54%	76.15%	11.81%	7.23%	33.44%	-11.72%
FCF Margin	12.73%	11.66%	13.82%	12.01%	9.93%	16.73%
EBITDA	3,711	3,550	1,026	722	1,749	422
EBITDA Margin	39.69%	38.81%	12.05%	9.56%	25.31%	6.46%
EBIT	3,264	3,109	625	423	1,479	189
EBIT Margin	34.91%	33.99%	7.34%	5.60%	21.40%	2.89%
Effective Tax Rate	3.29%	4.00%	18.85%	11.07%	-0.93%	7.96%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.