Ferrari Group PLC (AMS:FERGR)
8.01
-0.06 (-0.74%)
Aug 4, 2026, 5:35 PM CET
Ferrari Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 383.73 | 354.87 | 337.23 | 315.53 | 243.81 | |
Revenue Growth | 8.13% | 5.23% | 6.88% | 29.42% | - |
Cost of Revenue | 5.62 | 5.77 | 5.52 | 5.64 | 3.8 |
Gross Profit | 378.11 | 349.09 | 331.72 | 309.89 | 240.01 |
Selling, General & Admin | 269.86 | 252.65 | 239.74 | 220.36 | 167.76 |
Depreciation & Amortization Expenses | 20.71 | 17.36 | 13.63 | 10.04 | 8.59 |
Other Operating Expenses | 19.95 | 5.9 | 5.36 | 6.5 | 5.58 |
Total Operating Expenses | 310.52 | 275.91 | 258.73 | 236.91 | 181.93 |
Operating Income | 67.6 | 73.19 | 72.99 | 72.98 | 58.08 |
Interest Income | 2.15 | 2.51 | 2.19 | 2.9 | 1.93 |
Interest Expense | -2.9 | -1.66 | -2.31 | -1.27 | -0.91 |
Other Non-Operating Income (Expense) | -0.83 | -1.23 | -0.8 | -0.58 | -0.3 |
Total Non-Operating Income (Expense) | -1.59 | -0.38 | -0.93 | 1.04 | 0.72 |
Pretax Income | 66.01 | 72.81 | 72.06 | 74.03 | 58.8 |
Provision for Income Taxes | 12.63 | 15.51 | 15.16 | 17.16 | 14.4 |
Net Income | 53.37 | 57.3 | 56.9 | 56.87 | 44.4 |
Minority Interest in Earnings | 2.69 | 1.84 | 4.01 | 4.11 | 4.01 |
Net Income to Common | 50.68 | 55.46 | 52.89 | 52.76 | 40.4 |
Net Income Growth | -8.62% | 4.87% | 0.25% | 30.59% | - |
Shares Outstanding (Basic) | 91 | 91 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 91 | 91 | 77 | 77 | 77 |
Shares Change | - | 18.50% | - | - | - |
EPS (Basic) | 0.56 | 0.61 | 0.69 | 0.68 | 0.52 |
EPS (Diluted) | 0.56 | 0.61 | 0.69 | 0.68 | 0.52 |
EPS Growth | -8.20% | -11.59% | 1.47% | 30.77% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 70.57 | 54.07 | 57.88 | 64.16 | 34.28 |
Free Cash Flow Growth | 30.52% | -6.59% | -9.79% | 87.15% | - |
Free Cash Flow Per Share | 0.77 | 0.59 | 0.75 | 0.83 | 0.44 |
Dividends Per Share | 0.330 | 0.270 | - | - | - |
Dividend Growth | 22.22% | - | - | - | - |
Gross Margin | 98.53% | 98.37% | 98.36% | 98.21% | 98.44% |
Operating Margin | 17.62% | 20.62% | 21.64% | 23.13% | 23.82% |
Profit Margin | 13.91% | 16.15% | 16.87% | 18.02% | 18.21% |
FCF Margin | 18.39% | 15.24% | 17.16% | 20.33% | 14.06% |
EBITDA | 88.31 | 90.54 | 86.62 | 83.03 | 66.67 |
EBITDA Margin | 23.01% | 25.52% | 25.69% | 26.31% | 27.35% |
EBIT | 67.6 | 73.19 | 72.99 | 72.98 | 58.08 |
EBIT Margin | 17.62% | 20.62% | 21.64% | 23.13% | 23.82% |
Effective Tax Rate | 19.14% | 21.30% | 21.04% | 23.18% | 24.48% |