ForFarmers N.V. (AMS:FFARM)
Netherlands · Delayed Price · Currency is EUR 6.11
+0.05 (0.83%)
Aug 10, 2026, 5:35 PM CET
ForFarmers Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 3,153 | 2,746 | 2,975 | 3,315 | 2,671 | |
Revenue Growth | - | 14.84% | -7.70% | -10.27% | 24.13% | 13.55% |
Cost of Revenue | 2,511 | 2,542 | 2,227 | 2,497 | 2,820 | 2,234 |
Gross Profit | 647.7 | 611.2 | 518.3 | 477.3 | 494.8 | 436.3 |
Selling, General & Admin | 214.4 | 207.8 | 183.3 | 174.7 | 167.7 | 164.3 |
Depreciation & Amortization Expenses | 66.8 | 63.5 | 51 | 58.2 | 48.1 | 50.3 |
Other Operating Expenses | 269.2 | 252.2 | 228.6 | 239.8 | 254.6 | 199.1 |
Total Operating Expenses | 550.4 | 523.5 | 462.9 | 472.7 | 470.4 | 413.7 |
Operating Income | 97.3 | 87.7 | 55.4 | 4.6 | 24.4 | 22.6 |
Total Non-Operating Income (Expense) | -18.4 | -19 | -13 | -4.5 | -2.2 | -1.8 |
Pretax Income | 78.9 | 68.7 | 42.4 | 0.1 | 22.2 | 20.8 |
Provision for Income Taxes | 18.9 | 14.3 | 8.2 | -1.8 | 4 | 8.3 |
Net Income | 60 | 54.4 | 34.2 | 1.9 | 18.2 | 12.5 |
Minority Interest in Earnings | 7.4 | 4.5 | 2.8 | 2.9 | 0.2 | 0.5 |
Net Income to Common | 52.6 | 49.9 | 31.4 | -1 | 18 | 12 |
Net Income Growth | 5.41% | 58.92% | - | - | 50.00% | -15.22% |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 90 | 95 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 90 | 95 |
Shares Change | 0.60% | -0.18% | -0.34% | -0.80% | -5.56% | -0.76% |
EPS (Basic) | 0.59 | 0.56 | 0.35 | -0.01 | 0.20 | 0.13 |
EPS (Diluted) | 0.59 | 0.56 | 0.35 | -0.01 | 0.20 | 0.13 |
EPS Growth | 5.36% | 60.00% | - | - | 53.85% | -13.33% |
Free Cash Flow | 80.1 | 97.4 | 43.4 | 55.1 | 14.8 | 18.2 |
Free Cash Flow Growth | -17.76% | 124.42% | -21.23% | 272.30% | -18.68% | -72.28% |
Free Cash Flow Per Share | 0.90 | 1.10 | 0.49 | 0.62 | 0.16 | 0.19 |
Dividends Per Share | - | 0.300 | 0.200 | 0.150 | 0.200 | 0.190 |
Dividend Growth | - | 50.00% | 33.33% | -25.00% | 5.26% | -34.48% |
Gross Margin | - | 19.38% | 18.88% | 16.05% | 14.93% | 16.34% |
Operating Margin | - | 2.78% | 2.02% | 0.15% | 0.74% | 0.85% |
Profit Margin | - | 1.73% | 1.25% | 0.06% | 0.55% | 0.47% |
FCF Margin | - | 3.09% | 1.58% | 1.85% | 0.45% | 0.68% |
EBITDA | 164.1 | 151.2 | 106.4 | 49 | 69.9 | 68.4 |
EBITDA Margin | - | 4.80% | 3.88% | 1.65% | 2.11% | 2.56% |
EBIT | 97.3 | 87.7 | 55.4 | 4.6 | 24.4 | 22.6 |
EBIT Margin | - | 2.78% | 2.02% | 0.15% | 0.74% | 0.85% |
Effective Tax Rate | 23.95% | 20.82% | 19.34% | -1800.00% | 18.02% | 39.90% |