Galapagos NV (AMS:GLPG)

Galapagos NV Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	71.67	64.24	166.8	508.12	2,233	2,135
Short-Term Investments	3,020	3,053	3,518	3,586	2,470	3,026
Cash & Short-Term Investments	3,092	3,118	3,685	4,094	4,703	5,161
Cash Growth	-9.88%	-15.39%	-10.00%	-12.95%	-8.88%	-10.71%
Accounts Receivable	55.5	32.47	17.49	28.19	91.79	134.63
Other Receivables	32.34	55.62	48.16	49.15	36.82	38.77
Receivables	87.84	88.09	65.66	77.34	128.6	173.4
Inventory	33.79	51.19	73.98	52.93	20.57	0.36
Prepaid Expenses	-	0.1	0.74	0.49	0.2	0.22
Restricted Cash	-	41.16	-	-	-	-
Other Current Assets	42.17	41.33	36.72	12.03	9.31	33.91
Total Current Assets	3,255	3,339	3,862	4,237	4,862	5,369
Property, Plant & Equipment	109.69	122.9	126.32	154.25	137.51	103.38
Long-Term Investments	46.93	253.12	13.58	-	-	8.95
Goodwill	69.15	70.01	69.56	69.81	-	-
Other Intangible Assets	147.43	157.68	119.19	136.1	48.31	54.23
Long-Term Accounts Receivable	-	-	-	-	-	50
Long-Term Deferred Tax Assets	0.87	1.47	1.13	1.36	4.03	4.48
Long-Term Deferred Charges	-	7.18	8.72	10.26	11.8	13.33
Other Long-Term Assets	168.5	183.9	157.32	125.72	129.66	114.02
Total Assets	3,818	4,136	4,357	4,734	5,193	5,718
Accounts Payable	133.18	97.78	134.65	133.3	134.3	171.32
Accrued Expenses	-	1.09	0.55	0.65	3.11	1.07
Current Portion of Leases	2.39	3.48	4.65	7.21	7.2	6.4
Current Income Taxes Payable	0.28	0.25	0.06	1.02	1.78	1.25
Current Unearned Revenue	230.24	232.48	256.27	365.63	419.87	443.16
Other Current Liabilities	36.87	0.01	32.04	14.73	0.2	12.08
Total Current Liabilities	402.95	335.08	428.22	522.54	566.47	635.27
Long-Term Leases	6.05	8.24	4.94	14.69	19.66	23.04
Long-Term Unearned Revenue	723.83	838.88	1,071	1,624	1,945	2,366
Long-Term Deferred Tax Liabilities	17.88	20.66	23.61	20.15	-	-
Other Long-Term Liabilities	21.59	33.82	31.57	21.81	7.13	8.1
Total Liabilities	1,174	1,239	1,562	2,208	2,550	3,047
Common Stock	293.94	356.44	356.44	356.11	354.58	353.82
Additional Paid-In Capital	2,737	2,737	2,737	2,736	2,730	2,728
Retained Earnings	-380.8	-134.31	-228.27	-496.69	-367.21	-334.7
Comprehensive Income & Other	-6.32	-62.19	-69.6	-68.95	-74.41	-76.6
Shareholders' Equity	2,644	2,897	2,796	2,526	2,643	2,670
Total Liabilities & Equity	3,818	4,136	4,357	4,734	5,193	5,718
Total Debt	8.44	11.72	9.6	21.9	26.86	29.44
Net Cash (Debt)	3,083	3,106	3,675	4,072	4,676	5,132
Net Cash Growth	-9.84%	-15.48%	-9.75%	-12.92%	-8.88%	-10.83%
Net Cash Per Share	46.79	47.10	55.74	61.98	71.39	78.86
Filing Date Shares Outstanding	65.9	65.9	65.9	65.84	65.65	65.41
Total Common Shares Outstanding	65.9	65.9	65.9	65.84	65.55	65.41
Working Capital	2,852	3,004	3,433	3,714	4,295	4,734
Book Value Per Share	40.12	43.96	42.42	38.37	40.32	40.82
Tangible Book Value	2,427	2,669	2,607	2,320	2,595	2,616
Tangible Book Value Per Share	36.83	40.51	39.56	35.24	39.59	39.99
Land	-	86.01	90.71	88.72	26.13	16.74
Machinery	-	56.75	49.03	67.28	54.1	44.96

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.