Heineken N.V. (AMS:HEIA)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
76.42
+0.70 (0.92%)
Jul 24, 2026, 5:38 PM CET

Heineken Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,75328,75329,82130,36228,71921,941
Revenue Growth
-1.45%-3.58%-1.78%5.72%30.89%11.29%
Gross Profit
10,28810,28810,50810,28510,1018,406
Operating Income
3,4063,4063,5173,2294,2834,483
Net Income
1,8851,8859782,3042,6823,324
Earnings Per Share
3.383.381.744.094.655.77
EPS Growth
4.32%94.25%-57.46%-12.04%-19.41%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe Net
11,45711,45711,79012,21111,3629,530
Americas Net
9,5499,54910,42610,4949,4217,226
Africa, Middle East & Eastern Europe Net
4,2834,2834,0274,2584,0303,164
Asia Pacific Net
3,9763,9764,2264,1564,6522,765
Head Office & Other Net
-512-512-648-757-746-744
Revenue (Total)
28,75328,75329,82130,36228,71921,941

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,7734,7732,3502,3772,7653,248
Total Debt
19,27919,27917,04918,23816,37716,873
Net Cash (Debt)
-14,506-14,506-14,699-15,861-13,612-13,625
Net Cash Growth
------
Net Cash Per Share
-26.04-26.04-26.22-28.12-23.63-23.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,0125,0125,5034,4304,4964,181
Capital Expenditures
-2,133-2,133-2,184-2,434-1,791-1,324
Free Cash Flow
2,8792,8793,3191,9962,7052,857
Free Cash Flow Growth
-3.74%-13.26%66.28%-26.21%-5.32%74.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.78%35.78%35.24%33.87%35.17%38.31%
Operating Margin
11.85%11.85%11.79%10.63%14.91%20.43%
Pretax Margin
10.42%10.42%6.73%8.31%14.52%19.75%
Profit Margin
7.44%7.44%3.89%7.91%10.58%16.11%
FCF Margin
10.01%10.01%11.13%6.57%9.42%13.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.9001.9001.8601.7301.7301.240
Dividend Per Share Growth
2.15%2.15%7.51%0%39.52%77.14%
Dividend Yield
2.49%3.29%3.12%2.58%2.17%1.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.6120.6339.4822.4818.9017.13
Forward PE
14.5113.7614.0117.2416.9525.19
P/FCF Ratio
14.2813.5811.7026.0418.6919.92
PS Ratio
1.431.361.301.711.762.59