Heineken N.V. (AMS:HEIA)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
67.46
-1.60 (-2.32%)
Aug 1, 2025, 5:39 PM CET

Heineken Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,8179782,3042,6823,324-204
Upgrade
Depreciation & Amortization
1,9502,1651,9891,9001,7671,833
Upgrade
Other Amortization
134134128114104112
Upgrade
Loss (Gain) From Sale of Assets
-30-30-10917-55-56
Upgrade
Asset Writedown & Restructuring Costs
545299759-21688929
Upgrade
Loss (Gain) From Sale of Investments
---23-76-1,270-
Upgrade
Loss (Gain) on Equity Investments
-181687-226-230-25621
Upgrade
Other Operating Activities
350425-214992506-57
Upgrade
Change in Accounts Receivable
-347-42-668-6971,124
Upgrade
Change in Inventory
-81-39-4-793-308-18
Upgrade
Change in Accounts Payable
779543-1009811,268-759
Upgrade
Change in Other Net Operating Assets
-35-6-32-207-290211
Upgrade
Operating Cash Flow
5,2485,5034,4304,4964,1813,136
Upgrade
Operating Cash Flow Growth
-1.74%24.22%-1.47%7.53%33.32%-27.69%
Upgrade
Capital Expenditures
-2,257-2,184-2,434-1,791-1,324-1,501
Upgrade
Sale of Property, Plant & Equipment
17215215411286150
Upgrade
Cash Acquisitions
-4-4-806-17154-26
Upgrade
Divestitures
-21425793-29
Upgrade
Sale (Purchase) of Intangibles
-316-281-243-220-273-139
Upgrade
Investment in Securities
-34--356-37-667240
Upgrade
Investing Cash Flow
-2,628-2,435-3,576-2,286-2,277-1,438
Upgrade
Long-Term Debt Issued
-3,0766,7516441,5716,037
Upgrade
Long-Term Debt Repaid
--4,446-5,004-2,238-3,660-3,995
Upgrade
Net Debt Issued (Repaid)
-1,105-1,3701,747-1,594-2,0892,042
Upgrade
Issuance of Common Stock
----1211
Upgrade
Repurchase of Common Stock
-165-5-942-43--
Upgrade
Common Dividends Paid
-1,326-1,199-1,335-1,099-796-811
Upgrade
Other Financing Activities
-2--286-391-10-4
Upgrade
Financing Cash Flow
-2,598-2,574-816-3,127-2,8831,238
Upgrade
Foreign Exchange Rate Adjustments
-203-166-231-2116-104
Upgrade
Net Cash Flow
-181328-193-938-9632,832
Upgrade
Free Cash Flow
2,9913,3191,9962,7052,8571,635
Upgrade
Free Cash Flow Growth
-2.38%66.28%-26.21%-5.32%74.74%-32.49%
Upgrade
Free Cash Flow Margin
10.25%11.13%6.57%9.42%13.02%8.29%
Upgrade
Free Cash Flow Per Share
5.345.923.544.704.962.84
Upgrade
Cash Interest Paid
625668624439456481
Upgrade
Cash Income Tax Paid
1,0491,0511,160948717749
Upgrade
Levered Free Cash Flow
2,3742,669606.632,2272,2071,461
Upgrade
Unlevered Free Cash Flow
2,7703,0941,0072,5132,4961,772
Upgrade
Change in Net Working Capital
-769-81284575-263-245
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.