InPost S.A. (AMS:INPST)

InPost Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	14,711	10,945	8,844	7,060	4,582
Revenue Growth (YoY)	34.41%	23.76%	25.26%	54.09%	82.27%
Cost of Revenue	10,982	7,269	6,084	5,060	3,114
Gross Profit	3,729	3,676	2,759	2,001	1,468
Selling, General & Admin	2,101	1,697	-	-	-
Depreciation & Amortization Expenses	-	-	1,149	972.3	609.7
Other Operating Expenses	19.1	18.7	149.4	124	72
Total Operating Expenses	2,120	1,716	1,299	1,096	681.7
Operating Income	1,609	1,960	1,499	942.1	826.4
Interest Income	76.2	43.8	12.5	32.3	16.1
Interest Expense	-726.3	-386.2	-548.4	-305.6	-129.7
Other Non-Operating Income (Expense)	-2.5	15.2	-30.9	-	-
Total Non-Operating Income (Expense)	-652.6	-327.2	-566.8	-273.3	-113.6
Pretax Income	956.5	1,633	932	668.8	712.8
Provision for Income Taxes	430.2	385.6	284.6	212.3	221.5
Net Income	526.3	1,247	647.4	456.4	491.6
Earnings From Discontinued Operations	-	0.1	-	-0.1	0.3
Net Income to Common	526.3	1,247	647.4	456.4	491.6
Net Income Growth	-57.80%	92.66%	41.85%	-7.16%	40.38%
Shares Outstanding (Basic)	498	500	500	500	500
Shares Outstanding (Diluted)	498	502	500	500	500
Shares Change (YoY)	-0.87%	0.41%	-	-	-1.72%
EPS (Basic)	1.11	2.50	1.30	0.91	0.98
EPS (Diluted)	1.11	2.48	1.29	0.91	0.98
EPS Growth	-55.24%	92.25%	41.76%	-7.14%	42.03%
Shares Outstanding	499.6	497.69	499.82	499.64	500
Free Cash Flow	1,400	1,783	1,194	359.3	250.4
Free Cash Flow Growth	-21.52%	49.30%	232.42%	43.49%	-2.38%
Free Cash Flow Per Share	2.81	3.55	2.39	0.72	0.50
Gross Margin	25.35%	33.58%	31.20%	28.34%	32.03%
Operating Margin	10.94%	17.91%	16.95%	13.34%	18.04%
Profit Margin	3.58%	11.39%	7.32%	6.47%	10.72%
FCF Margin	9.51%	16.29%	13.51%	5.09%	5.46%
EBITDA	3,788	3,450	2,648	1,914	1,436
EBITDA Margin	25.75%	31.52%	29.94%	27.12%	31.34%
EBIT	1,609	1,960	1,499	942.1	826.4
EBIT Margin	10.94%	17.91%	16.95%	13.34%	18.04%
Effective Tax Rate	44.98%	23.62%	30.54%	31.74%	31.07%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.