InPost S.A. (AMS:INPST)

InPost Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	12,356	10,920	8,844	7,060	4,582	2,514
Revenue Growth (YoY)	26.46%	23.47%	25.26%	54.09%	82.27%	104.04%
Cost of Revenue	2,980	1,716	1,321	1,092	697	299
Gross Profit	9,377	9,204	7,523	5,968	3,885	2,215
Selling, General & Admin	5,800	5,561	4,752	3,961	2,408	1,228
Other Operating Expenses	173.7	173.7	113.3	82.8	34.8	7
Operating Expenses	7,485	7,244	6,024	5,026	3,059	1,587
Operating Income	1,891	1,960	1,499	942.5	826.4	627.5
Interest Expense	-403.6	-366	-369.6	-292.8	-121.4	-73.5
Interest & Investment Income	1.5	-	-	-	-	0.1
Earnings From Equity Investments	4	8.7	-30.9	-	-	-
Currency Exchange Gain (Loss)	-139	-9.3	-168	32	10.9	-60.5
Other Non Operating Income (Expenses)	-37.1	32.9	1.7	-12.5	-3.1	-30.5
EBT Excluding Unusual Items	1,317	1,626	932	669.2	712.8	463.1
Gain (Loss) on Sale of Investments	37	6.5	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-0.4	-	-
Pretax Income	1,354	1,633	932	668.8	712.8	463.1
Income Tax Expense	382.5	385.6	284.6	212.3	221.5	111.6
Earnings From Continuing Operations	971.5	1,247	647.4	456.5	491.3	351.5
Earnings From Discontinued Operations	1.6	0.1	-	-0.1	0.3	-1.3
Net Income to Company	973.1	1,247	647.4	456.4	491.6	350.2
Net Income	973.1	1,247	647.4	456.4	491.6	350.2
Net Income to Common	973.1	1,247	647.4	456.4	491.6	350.2
Net Income Growth	-2.17%	92.66%	41.85%	-7.16%	40.38%	589.37%
Shares Outstanding (Basic)	493	500	500	500	500	509
Shares Outstanding (Diluted)	495	502	500	500	500	509
Shares Change (YoY)	-1.05%	0.41%	0.04%	-0.04%	-1.72%	2639.56%
EPS (Basic)	1.97	2.50	1.30	0.91	0.98	0.69
EPS (Diluted)	1.96	2.48	1.29	0.91	0.98	0.69
EPS Growth	-1.10%	92.26%	41.27%	-7.12%	42.84%	-74.84%
Free Cash Flow	1,715	1,783	1,194	359.3	250.4	256.5
Free Cash Flow Per Share	3.46	3.55	2.39	0.72	0.50	0.50
Gross Margin	75.89%	84.28%	85.07%	84.54%	84.79%	88.11%
Operating Margin	15.30%	17.95%	16.95%	13.35%	18.04%	24.96%
Profit Margin	7.88%	11.42%	7.32%	6.46%	10.73%	13.93%
Free Cash Flow Margin	13.88%	16.33%	13.51%	5.09%	5.46%	10.20%
EBITDA	2,436	2,404	1,911	1,339	1,061	735.3
EBITDA Margin	19.71%	22.01%	21.61%	18.96%	23.16%	29.25%
D&A For EBITDA	544.9	443.5	412.2	396.3	234.9	107.8
EBIT	1,891	1,960	1,499	942.5	826.4	627.5
EBIT Margin	15.30%	17.95%	16.95%	13.35%	18.04%	24.96%
Effective Tax Rate	28.25%	23.62%	30.54%	31.74%	31.08%	24.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.