Koninklijke KPN N.V. (AMS:KPN)
Netherlands · Delayed Price · Currency is EUR 4.334
+0.069 (1.62%)
Oct 30, 2026, 5:35 PM CET
Koninklijke KPN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,878 | 5,797 | 5,603 | 5,439 | 5,312 | 5,270 |
Other Revenue | 1 | - | - | - | - | - |
| 5,879 | 5,797 | 5,603 | 5,439 | 5,312 | 5,270 | |
Revenue Growth | 1.68% | 3.46% | 3.02% | 2.39% | 0.80% | -0.27% |
Cost of Revenue | 2,782 | 2,720 | 2,589 | 2,515 | 2,474 | 2,476 |
Gross Profit | 3,097 | 3,077 | 3,014 | 2,924 | 2,838 | 2,794 |
Other Operating Expenses | 328 | 355 | 384 | 378 | 304 | 286 |
Operating Expenses | 1,647 | 1,678 | 1,604 | 1,559 | 1,585 | 1,711 |
Operating Income | 1,450 | 1,399 | 1,410 | 1,365 | 1,253 | 1,083 |
Interest Expense | -263 | -268 | -278 | -275 | -224 | -240 |
Interest & Investment Income | 8 | 14 | 41 | 28 | 8 | - |
Earnings From Equity Investments | -3 | -11 | -14 | -9 | 6 | -2 |
Currency Exchange Gain (Loss) | -10 | -10 | 12 | 1 | 3 | 5 |
Other Non Operating Income (Expenses) | -32 | -23 | -67 | - | -15 | 5 |
EBT Excluding Unusual Items | 1,150 | 1,101 | 1,104 | 1,110 | 1,031 | 851 |
Merger & Restructuring Charges | -59 | -37 | -28 | -38 | -24 | -38 |
Gain (Loss) on Sale of Investments | - | - | - | 1 | - | - |
Gain (Loss) on Sale of Assets | 31 | 31 | 30 | 39 | 50 | 850 |
Asset Writedown | -16 | -23 | -20 | -25 | -65 | -35 |
Pretax Income | 1,106 | 1,072 | 1,086 | 1,087 | 992 | 1,628 |
Income Tax Expense | 208 | 217 | 238 | 245 | 227 | 344 |
Earnings From Continuing Operations | 898 | 855 | 848 | 842 | 765 | 1,284 |
Earnings From Discontinued Operations | - | - | - | 2 | -5 | 5 |
Net Income to Company | 898 | 855 | 848 | 844 | 760 | 1,289 |
Minority Interest in Earnings | -2 | - | - | - | - | -1 |
Net Income | 896 | 855 | 848 | 844 | 760 | 1,288 |
Preferred Dividends & Other Adjustments | 55 | 55 | 50 | 40 | 18 | 10 |
Net Income to Common | 841 | 800 | 798 | 804 | 742 | 1,278 |
Net Income Growth | 7.68% | 0.25% | -0.75% | 8.36% | -41.94% | 132.36% |
Shares Outstanding (Basic) | 3,848 | 3,848 | 3,897 | 3,972 | 4,081 | 4,179 |
Shares Outstanding (Diluted) | 3,851 | 3,851 | 3,900 | 3,976 | 4,086 | 4,183 |
Shares Change | 1.07% | -1.26% | -1.90% | -2.70% | -2.32% | -0.44% |
EPS (Basic) | 0.22 | 0.21 | 0.20 | 0.20 | 0.18 | 0.31 |
EPS (Diluted) | 0.22 | 0.21 | 0.20 | 0.20 | 0.18 | 0.30 |
EPS Growth | 7.76% | 3.96% | -0.25% | 12.15% | -40.64% | 131.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,314 | 1,292 | 1,258 | 1,251 | 1,227 | 1,139 |
Free Cash Flow Per Share | 0.34 | 0.34 | 0.32 | 0.32 | 0.30 | 0.27 |
Dividend Per Share | 0.189 | 0.182 | 0.170 | 0.150 | 0.143 | 0.136 |
Dividend Growth | 8.00% | 7.06% | 13.33% | 4.90% | 5.15% | 4.61% |
Gross Margin | 52.68% | 53.08% | 53.79% | 53.76% | 53.43% | 53.02% |
Operating Margin | 24.66% | 24.13% | 25.16% | 25.10% | 23.59% | 20.55% |
Profit Margin | 14.31% | 13.80% | 14.24% | 14.78% | 13.97% | 24.25% |
Free Cash Flow Margin | 22.35% | 22.29% | 22.45% | 23.00% | 23.10% | 21.61% |
EBITDA | 2,409 | 2,315 | 2,265 | 2,210 | 2,186 | 2,126 |
EBITDA Margin | 40.98% | 39.93% | 40.42% | 40.63% | 41.15% | 40.34% |
D&A For EBITDA | 959 | 916 | 855 | 845 | 933 | 1,043 |
EBIT | 1,450 | 1,399 | 1,410 | 1,365 | 1,253 | 1,083 |
EBIT Margin | 24.66% | 24.13% | 25.16% | 25.10% | 23.59% | 20.55% |
Effective Tax Rate | 18.81% | 20.24% | 21.92% | 22.54% | 22.88% | 21.13% |
Revenue as Reported | 2,940 | 5,829 | 5,634 | 5,480 | 5,362 | 6,122 |