Koninklijke KPN N.V. (AMS:KPN)
Netherlands · Delayed Price · Currency is EUR 4.111
-0.053 (-1.27%)
Jul 31, 2026, 5:35 PM CET
Koninklijke KPN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,827 | 5,797 | 5,603 | 5,439 | 5,312 | 5,270 | |
Revenue Growth | 1.69% | 3.46% | 3.02% | 2.39% | 0.80% | -0.25% |
Cost of Revenue | 1,528 | 1,506 | 1,428 | 1,383 | 1,367 | 1,325 |
Gross Profit | 4,299 | 4,291 | 4,175 | 4,056 | 3,945 | 3,945 |
Selling, General & Admin | 1,215 | 1,214 | 1,161 | 1,132 | 1,107 | 1,151 |
Depreciation & Amortization Expenses | 1,322 | 1,346 | 1,240 | 1,206 | 1,346 | 1,460 |
Other Operating Expenses | 359 | 360 | 381 | 375 | 278 | -528 |
Total Operating Expenses | 2,896 | 2,920 | 2,782 | 2,713 | 2,731 | 2,083 |
Operating Income | 1,401 | 1,370 | 1,392 | 1,342 | 1,214 | 1,862 |
Interest Income | 9 | 14 | 41 | 28 | 8 | - |
Interest Expense | -262 | -267 | -279 | -266 | -213 | -223 |
Other Non-Operating Income (Expense) | -38 | -45 | -69 | -16 | -16 | -13 |
Total Non-Operating Income (Expense) | -291 | -298 | -307 | -254 | -221 | -236 |
Pretax Income | 1,108 | 1,071 | 1,085 | 1,088 | 993 | 1,627 |
Provision for Income Taxes | 225 | 217 | 238 | 245 | 227 | 344 |
Net Income | 884 | 855 | 847 | 843 | 766 | 1,283 |
Minority Interest in Earnings | 1 | - | - | - | - | 1 |
Earnings From Discontinued Operations | - | - | - | 2 | -5 | 5 |
Net Income to Common | 883 | 855 | 848 | 844 | 760 | 1,288 |
Net Income Growth | 6.90% | 0.83% | 0.47% | 11.05% | -40.99% | 130.00% |
Shares Outstanding (Basic) | 3,815 | 3,848 | 3,897 | 3,972 | 4,081 | 4,179 |
Shares Outstanding (Diluted) | 3,818 | 3,851 | 3,900 | 3,976 | 4,086 | 4,183 |
Shares Change | -1.61% | -1.26% | -1.90% | -2.70% | -2.32% | -0.44% |
EPS (Basic) | 0.22 | 0.21 | 0.20 | 0.20 | 0.18 | 0.31 |
EPS (Diluted) | 0.22 | 0.21 | 0.20 | 0.20 | 0.18 | 0.31 |
EPS Growth | 15.79% | 5.00% | 0% | 11.11% | -41.94% | 138.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,312 | 1,292 | 1,258 | 1,251 | 1,227 | 1,139 |
Free Cash Flow Growth | 8.25% | 2.70% | 0.56% | 1.96% | 7.73% | 1.61% |
Free Cash Flow Per Share | 0.34 | 0.34 | 0.32 | 0.31 | 0.30 | 0.27 |
Dividends Per Share | 0.109 | 0.182 | 0.170 | 0.150 | 0.143 | 0.136 |
Dividend Growth | -37.71% | 7.06% | 13.33% | 4.90% | 5.15% | 4.61% |
Gross Margin | 73.78% | 74.02% | 74.51% | 74.57% | 74.27% | 74.86% |
Operating Margin | 24.04% | 23.63% | 24.84% | 24.67% | 22.85% | 35.33% |
Profit Margin | 15.17% | 14.75% | 15.12% | 15.50% | 14.42% | 24.35% |
FCF Margin | 22.52% | 22.29% | 22.45% | 23.00% | 23.10% | 21.61% |
EBITDA | 2,723 | 2,716 | 2,632 | 2,548 | 2,560 | 3,322 |
EBITDA Margin | 46.73% | 46.85% | 46.97% | 46.85% | 48.19% | 63.04% |
EBIT | 1,401 | 1,370 | 1,392 | 1,342 | 1,214 | 1,862 |
EBIT Margin | 24.04% | 23.63% | 24.84% | 24.67% | 22.85% | 35.33% |
Effective Tax Rate | 20.31% | 20.26% | 21.94% | 22.52% | 22.86% | 21.14% |