Morefield Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2015 - 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2015 - 2019
Revenue	101.04	92.68	14.35	-	-	-	Upgrade
Revenue Growth (YoY)	73.06%	545.94%	-	-	-	-	Upgrade
Cost of Revenue	35.92	32.34	4.09	-	-	-	Upgrade
Gross Profit	65.13	60.34	10.25	-	-	-	Upgrade
Selling, General & Admin	39.44	36.67	5.36	0.01	-	-	Upgrade
Other Operating Expenses	6.23	5.82	0.98	0.07	0.1	0.08	Upgrade
Operating Expenses	54.17	50.83	7.76	0.09	0.1	0.08	Upgrade
Operating Income	10.95	9.51	2.49	-0.09	-0.1	-0.08	Upgrade
Interest Expense	-2.51	-1.98	-0.36	-0.11	-0	-	Upgrade
Interest & Investment Income	-	0.22	0.18	0.17	-	-	Upgrade
EBT Excluding Unusual Items	8.44	7.75	2.31	-0.02	-0.11	-0.08	Upgrade
Gain (Loss) on Sale of Investments	0.14	0.14	0.44	0.47	0.12	-	Upgrade
Pretax Income	8.59	7.89	2.75	0.45	0.01	-0.08	Upgrade
Income Tax Expense	2.73	2.38	0.52	-	-	-	Upgrade
Earnings From Continuing Operations	5.86	5.51	2.23	0.45	0.01	-0.08	Upgrade
Net Income to Company	5.86	5.51	2.23	0.45	0.01	-0.08	Upgrade
Minority Interest in Earnings	0.02	-0.21	-0.02	-	-	-	Upgrade
Net Income	5.88	5.3	2.21	0.45	0.01	-0.08	Upgrade
Net Income to Common	5.88	5.3	2.21	0.45	0.01	-0.08	Upgrade
Net Income Growth	67.98%	139.54%	390.69%	4000.00%	-	-	Upgrade
Shares Outstanding (Basic)	66	62	26	16	12	12	Upgrade
Shares Outstanding (Diluted)	66	70	34	16	12	12	Upgrade
Shares Change (YoY)	0.96%	108.02%	104.09%	31.89%	0.02%	0.59%	Upgrade
EPS (Basic)	0.09	0.09	0.09	0.03	0.00	-0.01	Upgrade
EPS (Diluted)	0.09	0.08	0.07	0.03	0.00	-0.01	Upgrade
EPS Growth	66.39%	15.15%	140.43%	3008.83%	-	-	Upgrade
Free Cash Flow	-1.7	4.52	1.18	-0.07	-0.11	-0.07	Upgrade
Free Cash Flow Per Share	-0.03	0.07	0.04	-0.00	-0.01	-0.01	Upgrade
Gross Margin	64.45%	65.11%	71.46%	-	-	-	Upgrade
Operating Margin	10.84%	10.26%	17.38%	-	-	-	Upgrade
Profit Margin	5.82%	5.72%	15.42%	-	-	-	Upgrade
Free Cash Flow Margin	-1.68%	4.87%	8.20%	-	-	-	Upgrade
EBITDA	15.85	14.14	3.26	-	-	-	Upgrade
EBITDA Margin	15.69%	15.25%	22.70%	-	-	-	Upgrade
D&A For EBITDA	4.9	4.63	0.76	-	-	-	Upgrade
EBIT	10.95	9.51	2.49	-0.09	-0.1	-0.08	Upgrade
EBIT Margin	10.84%	10.26%	17.38%	-	-	-	Upgrade
Effective Tax Rate	31.78%	30.15%	18.90%	-	-	-	Upgrade

Updated Sep 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.