Morefield Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	162.31	106.98	92.68	14.35	-
Revenue Growth (YoY)	51.72%	15.42%	545.94%	-	-
Cost of Revenue	47.09	38.85	32.34	4.09	-
Gross Profit	115.22	68.12	60.34	10.25	-
Selling, General & Admin	76.98	41.23	36.67	5.36	0.01
Other Operating Expenses	11.97	9.14	5.82	0.98	0.07
Operating Expenses	103.2	60.88	50.83	7.76	0.09
Operating Income	12.03	7.24	9.51	2.49	-0.09
Interest Expense	-5.28	-3.26	-1.98	-0.36	-0.11
Interest & Investment Income	-	-	0.22	0.18	0.17
Other Non Operating Income (Expenses)	0.24	0.23	-	-	-
EBT Excluding Unusual Items	6.99	4.22	7.75	2.31	-0.02
Gain (Loss) on Sale of Investments	-	-	0.14	0.44	0.47
Pretax Income	6.99	4.22	7.89	2.75	0.45
Income Tax Expense	2.45	1.6	2.38	0.52	-
Earnings From Continuing Operations	4.54	2.62	5.51	2.23	0.45
Net Income to Company	4.54	2.62	5.51	2.23	0.45
Minority Interest in Earnings	-0.38	-0.3	-0.21	-0.02	-
Net Income	4.17	2.33	5.3	2.21	0.45
Net Income to Common	4.17	2.33	5.3	2.21	0.45
Net Income Growth	79.06%	-56.12%	139.54%	390.69%	4000.00%
Shares Outstanding (Basic)	-	-	62	26	16
Shares Outstanding (Diluted)	-	-	70	34	16
Shares Change (YoY)	-	-	108.02%	104.09%	31.89%
EPS (Basic)	-	-	0.09	0.09	0.03
EPS (Diluted)	-	-	0.08	0.07	0.03
EPS Growth	-	-	15.15%	140.43%	3008.83%
Free Cash Flow	-0.51	-7.03	4.52	1.18	-0.07
Free Cash Flow Per Share	-	-	0.07	0.04	-0.00
Gross Margin	70.99%	63.68%	65.11%	71.46%	-
Operating Margin	7.41%	6.77%	10.26%	17.38%	-
Profit Margin	2.57%	2.17%	5.72%	15.42%	-
Free Cash Flow Margin	-0.31%	-6.57%	4.87%	8.20%	-
EBITDA	26.27	17.76	14.14	3.26	-
EBITDA Margin	16.18%	16.60%	15.25%	22.70%	-
D&A For EBITDA	14.24	10.51	4.63	0.76	-
EBIT	12.03	7.24	9.51	2.49	-0.09
EBIT Margin	7.41%	6.77%	10.26%	17.38%	-
Effective Tax Rate	34.99%	37.84%	30.15%	18.90%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.