Nedap N.V. (AMS:NEDAP)
Netherlands · Delayed Price · Currency is EUR 93.70
+0.50 (0.54%)
Sep 4, 2026, 5:35 PM CET
Nedap Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 296.97 | 279.81 | 251.61 | 262.43 | 229.48 | 207.01 | |
Revenue Growth | 13.16% | 11.21% | -4.12% | 14.36% | 10.85% | 9.00% |
Cost of Revenue | 77.19 | 75.11 | 71.71 | 81.45 | 75.91 | 67.69 |
Gross Profit | 219.79 | 204.7 | 179.9 | 180.98 | 153.57 | 139.33 |
Selling, General & Admin | 135 | 127.87 | 114.8 | 112.06 | 91.5 | 83.32 |
Amortization of Goodwill & Intangibles | 2.1 | 1.58 | 0.57 | 0.39 | 0.81 | 1.04 |
Other Operating Expenses | 35.69 | 32.36 | 30.55 | 30.87 | 28.65 | 23.49 |
Operating Expenses | 183.33 | 171.99 | 155.82 | 153.03 | 129.74 | 116.3 |
Operating Income | 36.46 | 32.72 | 24.08 | 27.95 | 23.83 | 23.03 |
Interest Expense | -0.47 | -0.64 | -1.03 | -0.77 | -0.33 | -0.33 |
Interest & Investment Income | 0.02 | 0.03 | 0.09 | 0.04 | 0 | 0.01 |
Currency Exchange Gain (Loss) | -0.21 | -0.41 | 0.09 | -0.63 | -0.28 | 0.7 |
EBT Excluding Unusual Items | 35.8 | 31.7 | 23.22 | 26.59 | 23.22 | 23.4 |
Asset Writedown | - | -0.57 | -0.28 | - | - | -0.65 |
Pretax Income | 35.8 | 31.13 | 22.95 | 26.59 | 23.22 | 22.75 |
Income Tax Expense | 7.38 | 6.55 | 4.42 | 5.03 | 4.69 | 4.47 |
Earnings From Continuing Operations | 28.41 | 24.59 | 18.53 | 21.56 | 18.53 | 18.28 |
Earnings From Discontinued Operations | - | - | - | 0.08 | 0.18 | - |
Net Income to Company | 28.41 | 24.59 | 18.53 | 21.64 | 18.7 | 18.28 |
Net Income | 28.41 | 24.59 | 18.53 | 21.64 | 18.7 | 18.28 |
Net Income to Common | 28.41 | 24.59 | 18.53 | 21.64 | 18.7 | 18.28 |
Net Income Growth | 33.56% | 32.70% | -14.39% | 15.70% | 2.30% | 32.97% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 6 |
Shares Change | 0.34% | 0.37% | 0.53% | 0.53% | 0.46% | 0.27% |
EPS (Basic) | 4.29 | 3.72 | 2.82 | 3.31 | 2.87 | 2.82 |
EPS (Diluted) | 4.29 | 3.72 | 2.82 | 3.30 | 2.87 | 2.82 |
EPS Growth | 32.99% | 32.14% | -14.75% | 15.17% | 1.68% | 32.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 43.27 | 36.56 | 17.97 | 19.14 | 7.93 | 19.16 |
Free Cash Flow Per Share | 6.54 | 5.53 | 2.73 | 2.92 | 1.22 | 2.96 |
Dividend Per Share | - | 3.700 | 3.200 | 3.200 | 3.000 | 3.000 |
Dividend Growth | - | 15.63% | 0% | 6.67% | 0% | -33.33% |
Gross Margin | 74.01% | 73.16% | 71.50% | 68.96% | 66.92% | 67.30% |
Operating Margin | 12.28% | 11.69% | 9.57% | 10.65% | 10.38% | 11.12% |
Profit Margin | 9.57% | 8.79% | 7.36% | 8.25% | 8.15% | 8.83% |
Free Cash Flow Margin | 14.57% | 13.06% | 7.14% | 7.29% | 3.46% | 9.26% |
EBITDA | 46.07 | 41.46 | 32.88 | 36.63 | 31.57 | 29.52 |
EBITDA Margin | 15.52% | 14.82% | 13.07% | 13.96% | 13.76% | 14.26% |
D&A For EBITDA | 9.62 | 8.74 | 8.8 | 8.68 | 7.74 | 6.49 |
EBIT | 36.46 | 32.72 | 24.08 | 27.95 | 23.83 | 23.03 |
EBIT Margin | 12.28% | 11.69% | 9.57% | 10.65% | 10.38% | 11.12% |
Effective Tax Rate | 20.63% | 21.03% | 19.25% | 18.92% | 20.22% | 19.63% |