Nedap N.V. (AMS:NEDAP)
Netherlands · Delayed Price · Currency is EUR 98.90
-1.00 (-1.00%)
Jul 24, 2026, 5:35 PM CET
Nedap Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 279.81 | 251.61 | 262.43 | 229.48 | 207.01 | |
Revenue Growth (YoY) | - | 11.21% | -4.12% | 14.36% | 10.85% | 9.00% |
Cost of Revenue | 154.37 | 150.22 | 143.42 | 162.89 | 151.82 | 135.37 |
Gross Profit | -154.37 | 129.6 | 108.19 | 99.53 | 77.66 | 71.64 |
Selling, General & Admin | 135 | 127.87 | 114.8 | 112.06 | 91.5 | 83.32 |
Depreciation & Amortization Expenses | 12.64 | 11.76 | 10.47 | 10.11 | 9.59 | 9.49 |
Other Operating Expenses | 35.9 | 33.33 | 30.74 | 31.49 | 28.93 | 23.45 |
Total Operating Expenses | 183.54 | 172.96 | 156.01 | 153.66 | 130.02 | 116.25 |
Operating Income | 36.25 | 31.75 | 23.89 | 27.32 | 23.55 | 23.07 |
Interest Income | 0.02 | 0.03 | 0.09 | 0.04 | 0 | 0.01 |
Interest Expense | -0.47 | -0.64 | -1.03 | -0.77 | -0.33 | -0.33 |
Total Non-Operating Income (Expense) | -0.45 | -0.61 | -0.94 | -0.73 | -0.33 | -0.32 |
Pretax Income | 35.8 | 31.13 | 22.95 | 26.59 | 23.22 | 22.75 |
Provision for Income Taxes | 7.38 | 6.55 | 4.42 | 5.03 | 4.69 | 4.47 |
Net Income | 28.41 | 24.59 | 18.53 | 21.64 | 18.7 | 18.28 |
Earnings From Discontinued Operations | - | - | - | 0.08 | 0.18 | - |
Net Income to Common | 28.41 | 24.59 | 18.53 | 21.64 | 18.7 | 18.28 |
Net Income Growth | 15.56% | 32.70% | -14.39% | 15.70% | 2.30% | 32.97% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 6 |
Shares Change (YoY) | 0.17% | 0.37% | 0.53% | 0.53% | 0.46% | 0.27% |
EPS (Basic) | 4.29 | 3.72 | 2.82 | 3.31 | 2.87 | 2.82 |
EPS (Diluted) | 4.29 | 3.72 | 2.82 | 3.31 | 2.87 | 2.82 |
EPS Growth | 15.32% | 31.91% | -14.80% | 15.33% | 1.77% | 32.39% |
Free Cash Flow | 43.27 | 36.56 | 17.97 | 18.17 | 8.47 | 19.16 |
Free Cash Flow Growth | 18.37% | 103.38% | -1.06% | 114.40% | -55.78% | -13.35% |
Free Cash Flow Per Share | 6.54 | 5.53 | 2.73 | 2.77 | 1.30 | 2.96 |
Dividends Per Share | - | 3.700 | 3.200 | 3.200 | 3.000 | 3.000 |
Dividend Growth | - | 15.63% | 0% | 6.67% | 0% | -33.33% |
Gross Margin | - | 46.31% | 43.00% | 37.93% | 33.84% | 34.61% |
Operating Margin | - | 11.35% | 9.49% | 10.41% | 10.26% | 11.15% |
Profit Margin | - | 8.79% | 7.36% | 8.25% | 8.15% | 8.83% |
FCF Margin | - | 13.06% | 7.14% | 6.92% | 3.69% | 9.26% |
EBITDA | 48.89 | 44.07 | 34.63 | 37.43 | 33.14 | 33.21 |
EBITDA Margin | - | 15.75% | 13.76% | 14.26% | 14.44% | 16.04% |
EBIT | 36.25 | 31.75 | 23.89 | 27.32 | 23.55 | 23.07 |
EBIT Margin | - | 11.35% | 9.49% | 10.41% | 10.26% | 11.15% |
Effective Tax Rate | 20.63% | 21.03% | 19.25% | 18.92% | 20.22% | 19.63% |