Randstad N.V. (AMS: RAND)
Netherlands
· Delayed Price · Currency is EUR 39.49
+0.68 (1.75%)
Dec 20, 2024, 5:35 PM CET
Randstad Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 24,221 | 25,426 | 27,568 | 24,635 | 20,718 | 23,676 | Upgrade
|
| Revenue Growth (YoY) | -7.73% | -7.77% | 11.91% | 18.91% | -12.49% | -0.57% | Upgrade
|
| Cost of Revenue | 19,371 | 20,148 | 21,817 | 19,739 | 16,770 | 18,971 | Upgrade
|
| Gross Profit | 4,850 | 5,278 | 5,751 | 4,896 | 3,948 | 4,705 | Upgrade
|
| Selling, General & Admin | 4,174 | 4,356 | 4,572 | 3,818 | 3,352 | 3,712 | Upgrade
|
| Operating Expenses | 4,219 | 4,403 | 4,599 | 3,869 | 3,461 | 3,828 | Upgrade
|
| Operating Income | 631 | 875 | 1,152 | 1,027 | 487 | 877 | Upgrade
|
| Interest Expense | -79 | -77 | -36 | -26 | -34 | -50 | Upgrade
|
| Interest & Investment Income | 21 | 21 | 13 | 10 | 4 | 8 | Upgrade
|
| Earnings From Equity Investments | - | 1 | 1 | 1 | 4 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | -5 | 17 | 2 | - | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -3 | -3 | -1 | 4 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 565 | 812 | 1,144 | 1,013 | 465 | 839 | Upgrade
|
| Merger & Restructuring Charges | -1 | -1 | -3 | -2 | - | - | Upgrade
|
| Impairment of Goodwill | -45 | -45 | - | -2 | -86 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 35 | - | - | Upgrade
|
| Asset Writedown | -4 | -4 | -15 | -26 | -15 | -4 | Upgrade
|
| Other Unusual Items | -7 | - | - | - | - | -16 | Upgrade
|
| Pretax Income | 508 | 762 | 1,126 | 1,018 | 364 | 819 | Upgrade
|
| Income Tax Expense | 73 | 138 | 197 | 250 | 60 | 213 | Upgrade
|
| Earnings From Continuing Operations | 435 | 624 | 929 | 768 | 304 | 606 | Upgrade
|
| Net Income | 435 | 624 | 929 | 768 | 304 | 606 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8 | 8 | 8 | 8 | 8 | 12 | Upgrade
|
| Net Income to Common | 427 | 616 | 921 | 760 | 296 | 594 | Upgrade
|
| Net Income Growth | -42.38% | -32.83% | 20.96% | 152.63% | -49.83% | -14.41% | Upgrade
|
| Shares Outstanding (Basic) | 174 | 178 | 183 | 184 | 183 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 180 | 184 | 185 | 184 | 184 | Upgrade
|
| Shares Change (YoY) | -4.55% | -2.18% | -0.92% | 0.54% | 0.16% | 0.22% | Upgrade
|
| EPS (Basic) | 2.45 | 3.45 | 5.04 | 4.13 | 1.62 | 3.24 | Upgrade
|
| EPS (Diluted) | 2.44 | 3.43 | 5.02 | 4.10 | 1.61 | 3.23 | Upgrade
|
| EPS Growth | -40.05% | -31.67% | 22.44% | 154.66% | -50.15% | -14.78% | Upgrade
|
| Free Cash Flow | 816 | 1,155 | 1,011 | 849 | 1,414 | 1,209 | Upgrade
|
| Free Cash Flow Per Share | 4.66 | 6.43 | 5.51 | 4.58 | 7.68 | 6.57 | Upgrade
|
| Dividend Per Share | 2.280 | 2.280 | 2.850 | 2.190 | 1.620 | - | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 30.14% | 35.19% | - | - | Upgrade
|
| Gross Margin | 20.02% | 20.76% | 20.86% | 19.87% | 19.06% | 19.87% | Upgrade
|
| Operating Margin | 2.61% | 3.44% | 4.18% | 4.17% | 2.35% | 3.70% | Upgrade
|
| Profit Margin | 1.76% | 2.42% | 3.34% | 3.09% | 1.43% | 2.51% | Upgrade
|
| Free Cash Flow Margin | 3.37% | 4.54% | 3.67% | 3.45% | 6.82% | 5.11% | Upgrade
|
| EBITDA | 732 | 975 | 1,235 | 1,131 | 649 | 1,048 | Upgrade
|
| EBITDA Margin | 3.02% | 3.83% | 4.48% | 4.59% | 3.13% | 4.43% | Upgrade
|
| D&A For EBITDA | 101 | 100 | 83 | 104 | 162 | 171 | Upgrade
|
| EBIT | 631 | 875 | 1,152 | 1,027 | 487 | 877 | Upgrade
|
| EBIT Margin | 2.61% | 3.44% | 4.18% | 4.17% | 2.35% | 3.70% | Upgrade
|
| Effective Tax Rate | 14.37% | 18.11% | 17.50% | 24.56% | 16.48% | 26.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.