SBM Offshore N.V. (AMS:SBMO)
Netherlands · Delayed Price · Currency is EUR 32.12
-0.40 (-1.23%)
Jul 21, 2026, 3:23 PM CET
SBM Offshore Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,903 | 4,784 | 4,963 | 4,913 | 3,747 | |
Revenue Growth (YoY) | 23.39% | -3.61% | 1.02% | 31.12% | 7.18% |
Cost of Revenue | 3,884 | 3,652 | 3,543 | 3,731 | 2,826 |
Gross Profit | 2,019 | 1,132 | 1,420 | 1,182 | 922 |
Selling, General & Admin | 222 | 185 | 205 | 170 | 177 |
Research & Development | 35 | 40 | 37 | 35 | 29 |
Other Operating Expenses | -38 | -23 | 32 | -43 | -18 |
Total Operating Expenses | 219 | 202 | 274 | 162 | 188 |
Operating Income | 1,801 | 928 | 1,145 | 1,020 | 734 |
Interest Income | 83 | 26 | 25 | 12 | 3 |
Interest Expense | -653 | -690 | -601 | -385 | -304 |
Other Non-Operating Income (Expense) | -4 | 19 | 19 | 12 | 110 |
Total Non-Operating Income (Expense) | -574 | -645 | -557 | -361 | -191 |
Pretax Income | 1,226 | 283 | 589 | 660 | 543 |
Provision for Income Taxes | 117 | 73 | -25 | 104 | 71 |
Net Income | 1,109 | 211 | 614 | 555 | 472 |
Minority Interest in Earnings | 186 | 61 | 123 | 105 | 72 |
Net Income to Common | 922 | 150 | 491 | 450 | 400 |
Net Income Growth | 514.67% | -69.45% | 9.11% | 12.50% | 109.42% |
Shares Outstanding (Basic) | 173 | 179 | 179 | 178 | 184 |
Shares Outstanding (Diluted) | 176 | 181 | 182 | 180 | 186 |
Shares Change (YoY) | -2.95% | -0.27% | 0.91% | -3.11% | -3.04% |
EPS (Basic) | 5.33 | 0.84 | 2.74 | 2.53 | 2.18 |
EPS (Diluted) | 5.25 | 0.83 | 2.70 | 2.50 | 2.16 |
EPS Growth | 532.53% | -69.26% | 8.00% | 15.74% | 116.00% |
Free Cash Flow | 1,180 | 1,403 | -297 | -1,090 | -769 |
Free Cash Flow Growth | -15.90% | - | - | - | - |
Free Cash Flow Per Share | 6.72 | 7.75 | -1.64 | -6.06 | -4.14 |
Dividends Per Share | 1.170 | 0.880 | 0.830 | 1.100 | 1.000 |
Dividend Growth | 32.95% | 6.02% | -24.55% | 10.00% | 12.94% |
Gross Margin | 34.20% | 23.66% | 28.61% | 24.06% | 24.61% |
Operating Margin | 30.51% | 19.40% | 23.07% | 20.76% | 19.59% |
Profit Margin | 18.79% | 4.41% | 12.37% | 11.30% | 12.60% |
FCF Margin | 19.99% | 29.33% | -5.98% | -22.19% | -20.52% |
EBITDA | 1,867 | 998 | 1,210 | 1,105 | 846 |
EBITDA Margin | 31.63% | 20.86% | 24.38% | 22.49% | 22.58% |
EBIT | 1,801 | 928 | 1,145 | 1,020 | 734 |
EBIT Margin | 30.51% | 19.40% | 23.07% | 20.76% | 19.59% |
Effective Tax Rate | 9.54% | 25.80% | -4.24% | 15.76% | 13.08% |