Sligro Food Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,668	2,890	2,859	2,483	1,898
Revenue Growth (YoY)	-7.68%	1.08%	15.14%	30.82%	-2.47%
Cost of Revenue	1,881	2,125	2,097	1,820	1,400
Gross Profit	787	765	762	663	498
Selling, General & Admin	641	631	633	555	396
Amortization of Goodwill & Intangibles	26	26	38	21	21
Other Operating Expenses	-2	-1	-6	-1	-7
Operating Expenses	735	725	730	634	470
Operating Income	52	40	32	29	28
Interest Expense	-16	-18	-16	-7	-7
Earnings From Equity Investments	2	4	7	7	8
EBT Excluding Unusual Items	38	26	23	29	29
Impairment of Goodwill	-2	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	16	-
Gain (Loss) on Sale of Assets	-	3	2	1	-
Asset Writedown	-	-	-19	-3	-3
Other Unusual Items	4	-	-	-	-
Pretax Income	40	29	6	43	26
Income Tax Expense	10	5	-	4	6
Earnings From Continuing Operations	30	24	6	39	20
Net Income	30	24	6	39	20
Net Income to Common	30	24	6	39	20
Net Income Growth	25.00%	300.00%	-84.61%	95.00%	-
Shares Outstanding (Basic)	44	44	44	44	44
Shares Outstanding (Diluted)	44	44	44	44	44
Shares Change (YoY)	-0.19%	-0.20%	-0.04%	-0.43%	0.95%
EPS (Basic)	0.68	0.54	0.14	0.88	0.45
EPS (Diluted)	0.68	0.54	0.14	0.87	0.45
EPS Growth	25.93%	298.14%	-84.41%	93.33%	-
Free Cash Flow	136	60	78	51	52
Free Cash Flow Per Share	3.09	1.36	1.76	1.15	1.17
Dividend Per Share	0.500	0.400	0.300	0.550	-
Dividend Growth	25.00%	33.33%	-45.45%	-	-
Gross Margin	29.50%	26.47%	26.65%	26.70%	26.24%
Operating Margin	1.95%	1.38%	1.12%	1.17%	1.47%
Profit Margin	1.12%	0.83%	0.21%	1.57%	1.05%
Free Cash Flow Margin	5.10%	2.08%	2.73%	2.05%	2.74%
EBITDA	103	92	83	78	109
EBITDA Margin	3.86%	3.18%	2.90%	3.14%	5.74%
D&A For EBITDA	51	52	51	49	81
EBIT	52	40	32	29	28
EBIT Margin	1.95%	1.38%	1.12%	1.17%	1.47%
Effective Tax Rate	25.00%	17.24%	-	9.30%	23.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.