Hemas Holdings Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Operating Revenue	35.17	145.87
Other Revenue	58.75	315.38
Revenue	93.92	461.25
Revenue Growth (YoY)	-79.64%	-
Cost of Revenue	2.86	0.23
Gross Profit	91.06	461.02
Selling, General & Admin	40.46	8.94
Operating Expenses	40.46	8.94
Operating Income	50.59	452.08
Interest Expense	-11.64	-88.31
Interest & Investment Income	8.77	8.22
Currency Exchange Gain (Loss)	-0.75	4.06
Other Non Operating Income (Expenses)	-50.02	-220.07
EBT Excluding Unusual Items	-3.05	155.98
Gain (Loss) on Sale of Investments	-19.36	292.26
Gain (Loss) on Sale of Assets	-0.01	104.91
Asset Writedown	612.52	2,149
Pretax Income	590.11	2,702
Income Tax Expense	166.45	477.03
Earnings From Continuing Operations	423.66	2,225
Minority Interest in Earnings	-122.01	-674.92
Net Income	301.66	1,550
Net Income to Common	301.66	1,550
Net Income Growth	-80.54%	-
Shares Outstanding (Basic)	347	346
Shares Outstanding (Diluted)	347	346
Shares Change (YoY)	0.38%	-
EPS (Basic)	0.87	4.49
EPS (Diluted)	0.87	4.49
EPS Growth	-80.62%	-
Free Cash Flow	-4.45	-7.04
Free Cash Flow Per Share	-0.01	-0.02
Dividend Per Share	0.423	-
Gross Margin	96.95%	99.95%
Operating Margin	53.87%	98.01%
Profit Margin	321.18%	336.15%
Free Cash Flow Margin	-4.74%	-1.53%
EBITDA	51.18	452.22
EBITDA Margin	54.50%	98.04%
D&A For EBITDA	0.59	0.14
EBIT	50.59	452.08
EBIT Margin	53.87%	98.01%
Effective Tax Rate	28.21%	17.65%
Revenue as Reported	93.92	461.25