SWI Capital Holding Ltd. (AMS:SWICH)

SWI Capital Holding Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Operating Revenue	35.17	145.87
Other Revenue	58.75	315.38
Revenue	93.92	461.25
Revenue Growth (YoY)	-79.64%	-
Cost of Revenue	2.86	0.23
Gross Profit	91.06	461.02
Selling, General & Admin	40.46	8.94
Operating Expenses	40.46	8.94
Operating Income	50.59	452.08
Interest Expense	-11.64	-88.31
Interest & Investment Income	8.77	8.22
Currency Exchange Gain (Loss)	-0.75	4.06
Other Non Operating Income (Expenses)	-50.02	-220.07
EBT Excluding Unusual Items	-3.05	155.98
Gain (Loss) on Sale of Investments	-19.36	292.26
Gain (Loss) on Sale of Assets	-0.01	104.91
Asset Writedown	612.52	2,149
Pretax Income	590.11	2,702
Income Tax Expense	166.45	477.03
Earnings From Continuing Operations	423.66	2,225
Minority Interest in Earnings	-122.01	-674.92
Net Income	301.66	1,550
Net Income to Common	301.66	1,550
Net Income Growth	-80.54%	-
Shares Outstanding (Basic)	347	346
Shares Outstanding (Diluted)	347	346
Shares Change (YoY)	0.38%	-
EPS (Basic)	0.87	4.49
EPS (Diluted)	0.87	4.49
EPS Growth	-80.62%	-
Free Cash Flow	-4.45	-7.04
Free Cash Flow Per Share	-0.01	-0.02
Dividend Per Share	0.423	-
Gross Margin	96.95%	99.95%
Operating Margin	53.87%	98.01%
Profit Margin	321.18%	336.15%
Free Cash Flow Margin	-4.74%	-1.53%
EBITDA	51.18	452.22
EBITDA Margin	54.50%	98.04%
D&A For EBITDA	0.59	0.14
EBIT	50.59	452.08
EBIT Margin	53.87%	98.01%
Effective Tax Rate	28.21%	17.65%
Revenue as Reported	93.92	461.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.