Theon International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Jun '25 Jun 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	2,296	881	-	-	-	-	Upgrade
Enterprise Value	2,246	833	-	-	-	-	Upgrade
Last Close Price	32.80	12.58	-	-	-	-	Upgrade
PE Ratio	31.37	13.06	-	-	-	-	Upgrade
Forward PE	27.11	12.58	-	-	-	-	Upgrade
PS Ratio	6.25	2.50	-	-	-	-	Upgrade
PB Ratio	9.06	3.73	-	-	-	-	Upgrade
P/TBV Ratio	10.56	4.22	-	-	-	-	Upgrade
EV/Sales Ratio	6.11	2.36	-	-	-	-	Upgrade
EV/EBITDA Ratio	22.77	9.38	-	-	-	-	Upgrade
EV/EBIT Ratio	23.39	9.58	-	-	-	-	Upgrade
Debt / Equity Ratio	0.38	0.32	0.67	0.54	0.54	1.41	Upgrade
Debt / EBITDA Ratio	1.00	0.85	0.91	0.84	0.69	1.67	Upgrade
Debt / FCF Ratio	3.09	-	1.69	-	1.28	2.46	Upgrade
Asset Turnover	1.03	1.17	1.19	1.25	1.36	1.24	Upgrade
Inventory Turnover	3.46	3.35	2.87	3.48	3.25	2.94	Upgrade
Quick Ratio	2.59	2.31	1.21	1.09	1.54	1.11	Upgrade
Current Ratio	3.38	3.08	1.89	1.52	2.08	1.71	Upgrade
Return on Equity (ROE)	33.13%	43.02%	50.98%	61.16%	78.95%	68.92%	Upgrade
Return on Assets (ROA)	16.26%	18.02%	18.93%	21.89%	26.66%	16.06%	Upgrade
Return on Capital (ROIC)	19.98%	24.62%	30.49%	33.18%	36.24%	22.66%	Upgrade
Return on Capital Employed (ROCE)	28.90%	30.50%	50.50%	58.80%	58.90%	46.80%	Upgrade
Earnings Yield	3.15%	7.66%	-	-	-	-	Upgrade
FCF Yield	1.34%	-3.48%	-	-	-	-	Upgrade
Payout Ratio	19.95%	21.41%	-	-	-	-	Upgrade
Buyback Yield / Dilution	4.65%	-15.28%	-200.00%	-	-	-	Upgrade
Total Shareholder Return	5.26%	-15.28%	-200.00%	-	-	-	Upgrade

Updated Oct 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.