Theon International Plc (AMS:THEON)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
30.96
-0.66 (-2.09%)
Sep 24, 2026, 5:35 PM CET

Theon International Statistics

Total Valuation

AMS:THEON has a market cap or net worth of EUR 2.40 billion. The enterprise value is 2.63 billion.

Market Cap2.40B
Enterprise Value 2.63B

Important Dates

The last earnings date was Monday, September 7, 2026.

Earnings Date Sep 7, 2026
Ex-Dividend Date Jun 18, 2026

Share Statistics

AMS:THEON has 77.59 million shares outstanding. The number of shares has increased by 5.74% in one year.

Current Share Class 77.59M
Shares Outstanding 77.59M
Shares Change (YoY) +5.74%
Shares Change (QoQ) -0.57%
Owned by Insiders (%) 59.62%
Owned by Institutions (%) 8.58%
Float 23.17M

Valuation Ratios

The trailing PE ratio is 18.83 and the forward PE ratio is 19.24. AMS:THEON's PEG ratio is 1.07.

PE Ratio 18.83
Forward PE 19.24
PS Ratio 4.72
PB Ratio 5.22
P/TBV Ratio 6.90
P/FCF Ratio 75.15
P/OCF Ratio 51.57
PEG Ratio 1.07
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.17, with an EV/FCF ratio of 82.21.

EV / Earnings 21.72
EV / Sales 5.17
EV / EBITDA 20.17
EV / EBIT 21.27
EV / FCF 82.21

Financial Position

The company has a current ratio of 3.00, with a Debt / Equity ratio of 0.73.

Current Ratio 3.00
Quick Ratio 1.99
Debt / Equity 0.73
Debt / EBITDA 2.62
Debt / FCF 10.46
Interest Coverage 10.08

Financial Efficiency

Return on equity (ROE) is 34.44% and return on invested capital (ROIC) is 20.34%.

Return on Equity (ROE) 34.44%
Return on Assets (ROA) 11.20%
Return on Invested Capital (ROIC) 20.34%
Return on Capital Employed (ROCE) 15.44%
Weighted Average Cost of Capital (WACC) 8.43%
Revenue Per Employee 486,990
Profits Per Employee 115,863
Employee Count1,044
Asset Turnover 0.75
Inventory Turnover 2.91

Taxes

In the past 12 months, AMS:THEON has paid 30.16 million in taxes.

Income Tax 30.16M
Effective Tax Rate 19.85%

Stock Price Statistics

The stock price has increased by +3.89% in the last 52 weeks. The beta is 0.90, so AMS:THEON's price volatility has been lower than the market average.

Beta (5Y) 0.90
52-Week Price Change +3.89%
50-Day Moving Average 33.59
200-Day Moving Average 31.76
Relative Strength Index (RSI) 41.36
Average Volume (20 Days) 100,078

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, AMS:THEON had revenue of EUR 508.42 million and earned 120.96 million in profits. Earnings per share was 1.64.

Revenue508.42M
Gross Profit 171.94M
Operating Income 120.75M
Pretax Income 151.90M
Net Income 120.96M
EBITDA 126.54M
EBIT 120.75M
Earnings Per Share (EPS) 1.64
Full Income Statement

Balance Sheet

The company has 121.56 million in cash and 334.31 million in debt, with a net cash position of -212.75 million or -2.74 per share.

Cash & Cash Equivalents 121.56M
Total Debt 334.31M
Net Cash -212.75M
Net Cash Per Share -2.74
Equity (Book Value) 460.29M
Book Value Per Share 5.77
Working Capital 282.42M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 46.59 million and capital expenditures -14.62 million, giving a free cash flow of 31.96 million.

Operating Cash Flow 46.59M
Capital Expenditures -14.62M
Depreciation & Amortization 5.78M
Net Borrowing 218.36M
Free Cash Flow 31.96M
FCF Per Share 0.41
Full Cash Flow Statement

Margins

Gross margin is 33.82%, with operating and profit margins of 23.75% and 23.79%.

Gross Margin 33.82%
Operating Margin 23.75%
Pretax Margin 29.88%
Profit Margin 23.79%
EBITDA Margin 24.89%
EBIT Margin 23.75%
FCF Margin 6.29%

Dividends & Yields

This stock pays an annual dividend of 0.31, which amounts to a dividend yield of 1.00%.

Dividend Per Share 0.31
Dividend Yield 1.00%
Dividend Growth (YoY) -8.82%
Years of Dividend Growth 1
Payout Ratio 0.23%
FCF Payout Ratio 75.25%
Buyback Yield -5.74%
Shareholder Yield -4.74%
Earnings Yield 5.04%
FCF Yield 1.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for AMS:THEON is 39.41, which is 27.29% higher than the current price. The consensus rating is "Strong Buy".

Price Target 39.41
Price Target Difference 27.29%
Analyst Consensus Strong Buy
Analyst Count 9
Revenue Growth Forecast (3Y) 25.06%
EPS Growth Forecast (3Y) 18.74%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

AMS:THEON has an Altman Z-Score of 4.63 and a Piotroski F-Score of 4.

Altman Z-Score 4.63
Piotroski F-Score 4