Value8 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 30, 2021
Market Capitalization	62	62	56	55	55	63
Market Cap Growth	11.21%	11.11%	2.63%	-0.60%	-12.65%	25.58%
Enterprise Value	82	71	40	36	25	40
Last Close Price	6.45	6.50	5.67	5.34	5.14	5.73
PE Ratio	3.79	3.82	7.87	9.41	-	3.47
PS Ratio	3.05	3.07	6.03	6.80	-76.92	3.02
PB Ratio	0.52	0.52	0.55	0.56	0.60	0.66
P/TBV Ratio	0.58	0.59	0.61	0.63	0.65	0.71
P/FCF Ratio	-	-	8.82	-	13.05	-
P/OCF Ratio	-	-	8.82	-	13.05	-
EV/Sales Ratio	4.02	3.50	4.31	4.45	-	1.90
EV/EBITDA Ratio	4.46	3.91	5.34	5.58	-	2.10
EV/EBIT Ratio	4.52	3.94	5.43	5.67	-	2.10
EV/FCF Ratio	-	-	6.30	-	6.04	-
Debt / Equity Ratio	0.16	0.16	0.05	0.10	0.08	0.16
Debt / EBITDA Ratio	1.01	1.01	0.70	1.52	-	0.79
Debt / FCF Ratio	-	-	0.84	-	1.72	-
Net Debt / Equity Ratio	0.05	0.05	-0.29	-0.24	-0.29	-0.37
Net Debt / EBITDA Ratio	0.36	0.36	-4.01	-3.60	10.21	-1.88
Net Debt / FCF Ratio	-0.56	-0.56	-4.73	17.97	-6.28	2.89
Asset Turnover	0.16	0.16	0.09	0.08	-	0.21
Quick Ratio	0.61	0.61	5.10	2.94	4.10	3.49
Current Ratio	0.65	0.65	5.10	3.00	4.15	3.56
Return on Equity (ROE)	15.19%	15.19%	7.13%	6.16%	-2.69%	21.12%
Return on Assets (ROA)	9.04%	9.04%	4.22%	3.77%	-1.58%	12.13%
Return on Invested Capital (ROIC)	14.02%	17.75%	10.04%	9.04%	-4.29%	35.27%
Return on Capital Employed (ROCE)	15.10%	15.10%	7.20%	6.50%	-2.90%	19.20%
Earnings Yield	26.41%	27.03%	12.70%	10.63%	-4.60%	29.23%
FCF Yield	-	-18.68%	11.33%	-2.35%	7.66%	-19.56%
Dividend Yield	3.16%	3.23%	3.53%	3.56%	3.50%	2.97%
Payout Ratio	4.28%	4.28%	18.96%	8.49%	-	3.90%
Buyback Yield / Dilution	-	-	-	1.12%	0.18%	0.01%
Total Shareholder Return	3.16%	3.23%	3.53%	4.68%	3.68%	2.98%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.