Wereldhave N.V. (AMS:WHA)
Netherlands · Delayed Price · Currency is EUR 18.56
+0.02 (0.11%)
Aug 14, 2026, 5:35 PM CET
Wereldhave Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 188.96 | 183.82 | 166.9 | 157.96 | 140.92 | 161.84 |
Other Revenue | 34.42 | 33.31 | 25.22 | 26.2 | 21.75 | 28.93 |
| 223.38 | 217.13 | 192.12 | 184.16 | 162.67 | 190.77 | |
Revenue Growth (YoY | 9.75% | 13.02% | 4.32% | 13.21% | -14.73% | -13.44% |
Property Expenses | 58.79 | 55.25 | 47.53 | 52.22 | 41.95 | 66.1 |
Selling, General & Administrative | 22.38 | 20.45 | 20.35 | 24.17 | 22.92 | 18.89 |
Other Operating Expenses | -1.13 | 0.62 | 0.07 | 0.64 | 3.37 | 0.21 |
Total Operating Expenses | 80.04 | 76.32 | 67.95 | 77.02 | 68.24 | 85.2 |
Operating Income | 143.34 | 140.81 | 124.17 | 107.14 | 94.43 | 105.57 |
Interest Expense | -41.96 | -40.45 | -36.86 | -31.02 | -23.56 | -24.76 |
Interest & Investment Income | 0.09 | 0.28 | 0.28 | - | 0.05 | 0.01 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | 0.01 | -0.06 | 0.11 | 0.07 |
Other Non-Operating Income | 0.66 | 1.01 | -4.28 | -3.79 | 13.69 | -1.2 |
EBT Excluding Unusual Items | 102.02 | 101.54 | 83.32 | 72.27 | 84.73 | 79.69 |
Gain (Loss) on Sale of Assets | -2.81 | -2.3 | -0.1 | -0.14 | -4.52 | -228.44 |
Asset Writedown | 2.42 | 3.01 | 52.9 | 17.46 | -4.07 | -65.88 |
Pretax Income | 101.63 | 102.24 | 136.12 | 89.59 | 76.14 | -214.63 |
Income Tax Expense | 18.92 | 15.95 | -3.64 | 0.28 | 0.13 | -1.34 |
Earnings From Continuing Operations | 82.71 | 86.3 | 139.76 | 89.31 | 76.01 | -213.29 |
Net Income to Company | 82.71 | 86.3 | 139.76 | 89.31 | 76.01 | -213.29 |
Minority Interest in Earnings | -15.4 | -12.96 | -23.92 | -9.89 | -18.74 | -12.96 |
Net Income | 67.31 | 73.34 | 115.84 | 79.42 | 57.27 | -226.25 |
Net Income to Common | 67.31 | 73.34 | 115.84 | 79.42 | 57.27 | -226.25 |
Net Income Growth | -24.07% | -36.69% | 45.86% | 38.69% | - | - |
Basic Shares Outstanding | 46 | 46 | 44 | 40 | 40 | 40 |
Diluted Shares Outstanding | 47 | 46 | 44 | 40 | 40 | 40 |
Shares Change | 4.29% | 5.01% | 8.24% | 0.55% | 0.05% | -0.16% |
EPS (Basic) | 1.46 | 1.60 | 2.65 | 1.97 | 1.43 | -5.64 |
EPS (Diluted) | 1.44 | 1.60 | 2.65 | 1.97 | 1.43 | -5.64 |
EPS Growth | -27.09% | -39.62% | 34.53% | 37.84% | - | - |
Dividend Per Share | 1.300 | 1.300 | 1.250 | 1.200 | 1.160 | 1.100 |
Dividend Growth | 4.00% | 4.00% | 4.17% | 3.45% | 5.46% | 120.00% |
Operating Margin | 64.17% | 64.85% | 64.63% | 58.18% | 58.05% | 55.34% |
Profit Margin | 30.13% | 33.78% | 60.30% | 43.13% | 35.20% | -118.60% |
EBITDA | 143.7 | 141.06 | 124.42 | 107.27 | 94.73 | 105.99 |
EBITDA Margin | 64.33% | 64.97% | 64.76% | 58.25% | 58.24% | 55.56% |
D&A For Ebitda | 0.36 | 0.26 | 0.25 | 0.14 | 0.3 | 0.42 |
EBIT | 143.34 | 140.81 | 124.17 | 107.14 | 94.43 | 105.57 |
EBIT Margin | 64.17% | 64.85% | 64.63% | 58.18% | 58.05% | 55.34% |
Effective Tax Rate | 18.62% | 15.60% | - | 0.31% | 0.18% | - |
Revenue as Reported | 222.37 | 215.86 | 192.12 | 184.16 | 162.67 | 190.77 |