BWA Group Plc (AQU: BWAP)

BWA Group Cash Flow Statement

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	-0.16	-0.16	-0.04	0.08	-3.64	-1.01
Loss (Gain) From Sale of Investments	0	0	0.02	-0.62	3.59	0.47
Stock-Based Compensation	0.12	0.12	0.05	0.05	0.07	0.45
Other Operating Activities	0.02	0.02	0.05	0.02	0.02	0.04
Change in Accounts Receivable	-0.25	-0.25	-0.35	0.15	-0.24	-0.1
Change in Accounts Payable	-0.11	-0.11	0.14	-0.05	0.08	0.02
Operating Cash Flow	-0.37	-0.37	-0.16	-0.38	-0.11	-0.12
Investment in Securities	-	-	0.05	0.7	-0	-0.06
Other Investing Activities	-0.39	-0.39	-0.12	-0.27	-0.06	0
Investing Cash Flow	-0.39	-0.39	-0.07	0.43	-0.06	-0.06
Long-Term Debt Issued	0.05	0.05	-	0.05	0.1	-
Total Debt Issued	0.05	0.05	0.19	0.05	0.1	0.18
Short-Term Debt Repaid	-	-	-	-	-0	-
Long-Term Debt Repaid	-0.01	-0.01	-	-0.04	-0.05	-
Total Debt Repaid	-0.01	-0.01	-0.01	-0.04	-0.05	-
Net Debt Issued (Repaid)	0.04	0.04	0.18	0	0.05	0.18
Issuance of Common Stock	0.62	0.62	0.11	-	0.1	-
Financing Cash Flow	0.66	0.66	0.29	0	0.15	0.18
Net Cash Flow	-0.1	-0.1	0.06	0.05	-0.01	0.01
Free Cash Flow	-0.37	-0.37	-0.16	-0.38	-0.11	-0.12
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Cash Interest Paid	0	0	0	-	0.02	0.01
Levered Free Cash Flow	-0.38	-0.38	-	-0.2	0.06	-
Unlevered Free Cash Flow	-0.37	-0.37	-	-0.17	0.09	-
Change in Net Working Capital	0.4	0.4	-	-0.1	-0.01	-

Source: S&P Capital IQ. Standard template. Financial Sources.