Macaulay Capital Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Transaction-Based Revenues	0.28	0.28	0.54	0.12
Other Revenues	-	0	-	-
Revenue	0.28	0.28	0.54	0.12
Revenue Growth (YoY)	0.93%	-47.91%	354.13%	-
Cost of Revenue	0.71	0.78	0.61	0.5
Gross Profit	-0.43	-0.5	-0.07	-0.38
Operating Income	-0.43	-0.5	-0.07	-0.38
Interest Expense	-	-	-0	-0
Total Non-Operating Income (Expense)	-	-	-0	-0
Pretax Income	-0.43	-0.5	-0.08	-0.38
Net Income	-0.43	-0.5	-0.08	-0.38
Net Income to Common	-0.43	-0.5	-0.08	-0.38
Shares Outstanding (Basic)	15	10	10	10
Shares Outstanding (Diluted)	15	10	10	10
Shares Change (YoY)	45.33%	3.90%	-	-
EPS (Basic)	-0.03	-0.05	-0.01	-0.04
EPS (Diluted)	-0.03	-0.05	-0.01	-0.04
Free Cash Flow	-0.32	-0.62	-0.15	-0.43
Free Cash Flow Per Share	-0.02	-0.06	-0.01	-0.04
Gross Margin	-149.94%	-178.18%	-13.77%	-323.48%
Operating Margin	-149.94%	-178.18%	-13.77%	-323.48%
Profit Margin	-149.94%	-178.18%	-14.13%	-324.24%
FCF Margin	-114.50%	-219.70%	-27.60%	-364.57%
EBITDA	-0.42	-0.5	-0.07	-0.38
EBITDA Margin	-149.45%	-177.68%	-13.51%	-322.30%
EBIT	-0.43	-0.5	-0.07	-0.38
EBIT Margin	-149.94%	-178.18%	-13.77%	-323.48%