Macaulay Capital Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	3	3	2	3
Market Cap Growth	-	26.42%	-15.69%	-
Enterprise Value	2	2	1	-
Last Close Price	0.18	0.18	0.21	0.26
PS Ratio	9.80	9.80	3.99	14.32
PB Ratio	1.27	1.27	1.58	1.77
P/TBV Ratio	1.27	1.27	1.58	1.77
EV/Sales Ratio	6.21	8.58	1.78	-
Asset Turnover	0.15	0.15	0.37	-
Quick Ratio	20.12	20.12	8.96	21.19
Current Ratio	20.61	20.61	9.35	21.43
Return on Equity (ROE)	-28.61%	-28.61%	-5.44%	-
Return on Assets (ROA)	-17.45%	-17.45%	-3.19%	-
Return on Capital (ROIC)	-18.01%	-18.01%	-3.32%	-
Earnings Yield	-18.41%	-18.41%	-3.54%	-22.65%
FCF Yield	-	-22.70%	-6.92%	-25.46%
Buyback Yield / Dilution	-	-3.90%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.