Newbury Racecourse Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18	19	17	26	28	31
Market Cap Growth	4.90%	11.54%	-32.03%	-8.93%	-9.68%	55.00%
Enterprise Value	9	11	11	19	21	26
Last Close Price	5.35	5.80	5.15	7.58	8.32	8.24
PE Ratio	27.73	30.06	21.93	35.63	380.08	-
PS Ratio	0.77	0.83	0.79	1.35	1.61	2.10
PB Ratio	0.38	0.41	0.37	0.55	0.61	0.64
P/TBV Ratio	0.38	0.41	0.37	0.55	0.61	0.64
P/FCF Ratio	13.95	15.13	5.73	-	-	16.59
P/OCF Ratio	6.54	7.09	4.28	35.63	20.53	12.93
EV/Sales Ratio	0.39	0.48	0.51	1.03	1.23	1.77
EV/EBITDA Ratio	3.75	4.61	4.63	15.62	10.89	21.62
EV/EBIT Ratio	11.58	14.26	12.98	-	33.49	-
EV/FCF Ratio	7.13	8.77	3.66	-	-	13.96
Debt / Equity Ratio	-	-	-	-	-	0.15
Debt / EBITDA Ratio	-	-	-	-	-	5.94
Debt / FCF Ratio	-	-	-	-	-	3.83
Net Debt / Equity Ratio	-0.18	-0.18	-0.16	-0.09	-0.13	0.02
Net Debt / EBITDA Ratio	-3.59	-3.59	-3.12	-3.46	-3.13	0.98
Net Debt / FCF Ratio	-6.83	-6.83	-2.47	2.23	16.70	0.63
Asset Turnover	0.42	0.42	0.41	0.35	0.30	0.23
Inventory Turnover	671.83	671.83	535.39	417.18	455.10	121.68
Quick Ratio	-	-	3.28	2.61	3.21	2.19
Current Ratio	-	-	3.38	2.65	3.27	2.20
Return on Equity (ROE)	1.36%	1.36%	1.69%	1.55%	0.16%	-1.81%
Return on Assets (ROA)	0.89%	0.89%	0.99%	-0.24%	0.68%	-0.05%
Return on Invested Capital (ROIC)	1.18%	1.16%	1.51%	-0.51%	0.83%	0.48%
Return on Capital Employed (ROCE)	1.40%	1.40%	1.70%	-0.40%	1.30%	-0.10%
Earnings Yield	3.61%	3.33%	4.56%	2.81%	0.26%	-2.84%
FCF Yield	7.17%	6.61%	17.44%	-7.57%	-1.31%	6.03%
Dividend Yield	1.12%	1.03%	1.17%	-	-	-
Payout Ratio	31.10%	30.96%	-	-	4054.05%	-
Total Shareholder Return	1.12%	1.03%	1.17%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.