Newbury Racecourse Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	16	19	17	26	28	31
Market Cap Growth	-20.33%	11.54%	-32.03%	-8.93%	-9.68%	55.00%
Enterprise Value	7.64	10.66	9.9	21.29	22	25.13
Last Close Price	4.90	5.80	5.20	7.65	8.40	9.30
PE Ratio	25.40	30.07	21.93	35.63	380.09	-
PS Ratio	0.70	0.83	0.79	1.35	1.61	2.10
PB Ratio	0.34	0.41	0.37	0.55	0.61	0.64
P/TBV Ratio	0.34	0.41	0.37	0.55	0.61	0.64
P/FCF Ratio	12.78	15.12	5.73	-	-	16.59
P/OCF Ratio	5.99	7.09	4.28	35.63	20.53	12.93
EV/Sales Ratio	0.33	0.46	0.45	1.12	1.26	1.69
EV/EBITDA Ratio	3.13	4.36	4.12	10.93	16.79	17.24
EV/EBIT Ratio	9.67	13.49	11.55	43.55	-	128.22
EV/FCF Ratio	5.95	8.30	3.26	-	-	13.39
Net Debt / Equity Ratio	-0.18	-0.18	-0.16	-0.09	-0.13	-0.12
Net Debt / EBITDA Ratio	-6.37	-3.59	-3.12	-2.22	-4.68	-4.12
Net Debt / FCF Ratio	-6.83	-6.83	-2.47	2.23	16.70	-3.20
Asset Turnover	0.42	0.42	0.41	0.35	0.30	0.23
Inventory Turnover	288.95	671.83	535.39	417.18	455.10	121.68
Quick Ratio	2.64	2.64	2.41	1.77	2.32	1.84
Current Ratio	3.52	3.52	3.38	2.65	3.27	2.20
Return on Equity (ROE)	1.36%	1.36%	1.69%	1.55%	0.16%	-1.81%
Return on Assets (ROA)	-0.71%	2.03%	2.02%	0.91%	-0.03%	2.14%
Return on Invested Capital (ROIC)	-1.01%	2.85%	2.67%	1.19%	-0.04%	2.87%
Return on Capital Employed (ROCE)	-0.54%	1.54%	1.70%	0.98%	-0.02%	0.34%
Earnings Yield	3.94%	3.33%	4.56%	2.81%	0.26%	-
FCF Yield	7.83%	6.61%	17.44%	-	-	6.03%
Dividend Yield	1.22%	1.03%	0.00%	0.00%	10.67%	0.00%
Payout Ratio	30.96%	30.96%	0.00%	0.00%	4054.05%	0.00%
Total Shareholder Return	1.22%	1.03%	0.00%	0.00%	10.67%	0.00%