Silverwood Brands plc (AQU:SLWD)
London · Delayed Price · Currency is GBP · Price in GBX 10.00
0.00 (0.00%)
At close: Jun 8, 2026
Silverwood Brands Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.86 | 15.94 | 11.09 | 3.67 | 3.38 | |
Revenue Growth (YoY) | 34.17% | 43.70% | 202.52% | 8.46% | - |
Cost of Revenue | 6.41 | 6.51 | 1.68 | 1.4 | 1.5 |
Gross Profit | 9.45 | 9.43 | 9.41 | 2.27 | 1.88 |
Selling, General & Admin | 11.69 | 11.98 | 11.18 | 2.56 | 2.67 |
Other Operating Expenses | -0.01 | -0.01 | -0.03 | -0.03 | - |
Operating Expenses | 11.68 | 11.97 | 11.15 | 2.53 | 2.67 |
Operating Income | -2.23 | -2.54 | -1.74 | -0.26 | -0.79 |
Interest Expense | -0.61 | -0.59 | -0.81 | -0.16 | -0.01 |
Interest & Investment Income | 0.03 | 0.03 | 0.04 | 0.03 | - |
Other Non Operating Income (Expenses) | -0 | - | 0 | -0.12 | - |
EBT Excluding Unusual Items | -2.81 | -3.1 | -2.5 | -0.52 | -0.8 |
Merger & Restructuring Charges | 5.77 | 5.74 | -3.84 | -2.83 | - |
Asset Writedown | -14.76 | -14.76 | -0.22 | - | - |
Other Unusual Items | -0.08 | -0.07 | - | -2.67 | - |
Pretax Income | -11.88 | -12.2 | -6.56 | -6.01 | -0.8 |
Income Tax Expense | -1.04 | -1.03 | -0.47 | 0.02 | -0.08 |
Earnings From Continuing Operations | -10.84 | -11.17 | -6.09 | -6.04 | -0.71 |
Minority Interest in Earnings | 0.29 | 0.29 | 0.05 | - | - |
Net Income | -10.55 | -10.88 | -6.04 | -6.04 | -0.71 |
Net Income to Common | -10.55 | -10.88 | -6.04 | -6.04 | -0.71 |
Shares Outstanding (Basic) | - | 42 | 259 | 16 | 4 |
Shares Outstanding (Diluted) | - | 42 | 259 | 16 | 4 |
Shares Change (YoY) | - | -83.83% | 1510.54% | 294.08% | - |
EPS (Basic) | - | -0.26 | -0.02 | -0.37 | -0.17 |
EPS (Diluted) | - | -0.26 | -0.02 | -0.38 | -0.17 |
Free Cash Flow | - | 0.64 | -0.39 | -0.02 | -0.54 |
Free Cash Flow Per Share | - | 0.01 | -0.00 | -0.00 | -0.13 |
Gross Margin | 59.60% | 59.15% | 84.85% | 61.88% | 55.72% |
Operating Margin | -14.06% | -15.93% | -15.65% | -7.09% | -23.32% |
Profit Margin | -66.53% | -68.23% | -54.44% | -164.57% | -21.06% |
Free Cash Flow Margin | - | 3.99% | -3.54% | -0.65% | -15.89% |
EBITDA | 1.8 | 0.2 | 0.25 | -0.12 | -0.61 |
EBITDA Margin | 11.35% | 1.24% | 2.23% | -3.17% | -18.15% |
D&A For EBITDA | 4.03 | 2.74 | 1.98 | 0.14 | 0.17 |
EBIT | -2.23 | -2.54 | -1.74 | -0.26 | -0.79 |
EBIT Margin | -14.06% | -15.93% | -15.65% | -7.09% | -23.32% |