SulNOx Group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	1.88	1.12	0.54
Revenue Growth (YoY)	121.83%	106.03%	-
Cost of Revenue	1.55	0.88	0.37
Gross Profit	0.34	0.24	0.17
Selling, General & Admin	4	3.58	2.05
Other Operating Expenses	3.11	0.92	-
Total Operating Expenses	7.11	4.49	2.05
Operating Income	-6.78	-4.25	-1.88
Interest Income	0.03	0.05	0.03
Interest Expense	-0.01	-0	-0
Total Non-Operating Income (Expense)	0.03	0.04	0.02
Pretax Income	-6.75	-4.21	-1.86
Net Income	-6.75	-4.21	-1.86
Net Income to Common	-6.75	-4.21	-1.86
Shares Outstanding (Basic)	129	123	112
Shares Outstanding (Diluted)	129	123	112
Shares Change (YoY)	6.70%	9.87%	-
EPS (Basic)	-0.05	-0.03	-0.02
EPS (Diluted)	-0.05	-0.03	-0.02
Free Cash Flow	-2.8	-2.29	-1.59
Free Cash Flow Per Share	-0.02	-0.02	-0.01
Gross Margin	17.86%	21.84%	31.33%
Operating Margin	-360.04%	-378.95%	-345.97%
Profit Margin	-358.50%	-375.11%	-341.78%
FCF Margin	-148.72%	-204.69%	-292.09%
EBITDA	-6.37	-3.84	-1.48
EBITDA Margin	-338.27%	-342.30%	-271.65%
EBIT	-6.78	-4.25	-1.88
EBIT Margin	-360.04%	-378.95%	-345.97%