Alisra for Education and Investment Company (PLC) (ASE:AIFE)

ASE:AIFE Cash Flow Statement

Financials in millions JOD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	4.3	3.54	3.08	4.99	3.95	2.4
Depreciation & Amortization	1.04	0.81	0.65	0.85	0.73	0.79
Other Amortization	-	-	-	-	-	0.02
Loss (Gain) From Sale of Assets	-0.01	-0.01	-0.04	-0.02	-0	-0.01
Loss (Gain) From Sale of Investments	-0.54	0.03	-0.08	-0.05	-0.39	0.3
Provision & Write-off of Bad Debts	-	-	-	-2.32	-	1.5
Other Operating Activities	-0.39	-0.71	-0.02	-0.02	-0.17	0.06
Change in Accounts Receivable	-1.28	-0.83	0.8	2.17	2.53	-0.04
Change in Inventory	0.01	-0	0.06	-0.06	0.02	-0.02
Change in Accounts Payable	0.27	-0.26	-0.17	-0.34	0.65	-0.01
Change in Unearned Revenue	1.04	0.01	0.06	-0.19	0.21	-0.1
Change in Other Net Operating Assets	1.03	0.03	-0.13	-0.18	-0.24	-0.9
Operating Cash Flow	5.47	2.61	4.22	4.83	7.29	4.04
Operating Cash Flow Growth	58.03%	-38.19%	-12.69%	-33.78%	80.69%	-43.09%
Capital Expenditures	-1.92	-1.62	-0.99	-0.67	-0.52	-0.2
Sale of Property, Plant & Equipment	-	-	-	-	0	0.01
Sale (Purchase) of Real Estate	-	-	-	-	-0.63	-
Investment in Securities	0.8	2.8	0.4	-0.8	-2.5	-0.5
Investing Cash Flow	-1.34	1.18	-0.59	-1.47	-3.65	-0.7
Common Dividends Paid	-3.75	-3.75	-3.75	-3.75	-3	-3.75
Financing Cash Flow	-3.75	-3.75	-3.75	-3.75	-3	-3.75
Net Cash Flow	0.37	0.04	-0.12	-0.39	0.64	-0.41
Free Cash Flow	3.55	0.99	3.23	4.16	6.77	3.84
Free Cash Flow Growth	70.55%	-69.32%	-22.36%	-38.55%	76.47%	-43.13%
Free Cash Flow Margin	22.44%	6.89%	23.67%	30.01%	46.40%	26.60%
Free Cash Flow Per Share	0.24	0.07	0.21	0.28	0.45	0.26
Cash Income Tax Paid	1.03	0.8	0.82	1.27	1.03	1.06
Levered Free Cash Flow	1.56	-1.03	1.85	1.58	5.82	3.4
Unlevered Free Cash Flow	1.56	-1.03	1.85	1.58	5.82	3.4
Change in Working Capital	1.07	-1.05	0.62	1.4	3.17	-1.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.