The Consulting & Investment Co. Group. Ltd. (ASE:CICO)

ASE:CICO Balance Sheet

Financials in millions JOD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.81	0.27	0.3	0.15	0.71	2.28
Cash & Short-Term Investments	0.81	0.27	0.3	0.15	0.71	2.28
Cash Growth	122.91%	-12.75%	97.75%	-78.25%	-68.99%	-35.40%
Accounts Receivable	6.47	6.57	5.09	4.28	4.83	3.26
Receivables	6.47	6.57	5.09	4.28	4.83	3.26
Inventory	1.78	1.58	1.46	1.49	1.29	1.22
Prepaid Expenses	-	0.18	0.07	0.22	0.08	0.05
Other Current Assets	0.93	3.56	0.77	0.8	0.21	0.64
Total Current Assets	9.99	12.16	7.69	6.95	7.13	7.46
Property, Plant & Equipment	30.77	30.76	29.59	29.91	25.83	24.21
Long-Term Accounts Receivable	-	-	-	-	-	0
Long-Term Deferred Tax Assets	0.63	0.63	0.55	0.7	0.61	0.52
Other Long-Term Assets	2.74	2.74	2.74	-	-	-
Total Assets	44.13	46.29	40.56	37.56	33.58	32.2
Accounts Payable	5.51	2.95	3	3.17	3.85	4.03
Accrued Expenses	-	1.62	1.28	0.86	0.58	0.68
Short-Term Debt	1.94	-	-	-	-	-
Current Portion of Long-Term Debt	1.77	2.39	0.26	-	-	-
Current Portion of Leases	2.26	2.31	2.01	2.06	2.05	1.35
Current Income Taxes Payable	0.39	0.34	0.25	0.56	0.33	0.04
Other Current Liabilities	-	4.57	1.9	1.3	1.48	1.11
Total Current Liabilities	11.86	14.17	8.7	7.94	8.3	7.2
Long-Term Debt	-	0.03	0.1	-	-	-
Long-Term Leases	8.41	8.64	9.7	8.39	4.94	5.48
Total Liabilities	20.27	22.84	18.5	16.33	13.24	12.68
Common Stock	20	20	20	20	20	20
Retained Earnings	3.85	3.46	2.06	1.23	0.34	-0.49
Shareholders' Equity	23.85	23.46	22.06	21.23	20.34	19.51
Total Liabilities & Equity	44.13	46.29	40.56	37.56	33.58	32.2
Total Debt	14.38	13.36	12.07	10.45	6.99	6.83
Net Cash (Debt)	-13.57	-13.1	-11.77	-10.3	-6.28	-4.55
Net Cash Per Share	-0.67	-0.65	-0.59	-0.51	-0.31	-0.23
Filing Date Shares Outstanding	19.81	20	20	20	20	20
Total Common Shares Outstanding	19.81	20	20	20	20	20
Working Capital	-1.87	-2.01	-1.01	-0.99	-1.17	0.26
Book Value Per Share	1.20	1.17	1.10	1.06	1.02	0.98
Tangible Book Value	23.85	23.46	22.06	21.23	20.34	19.51
Tangible Book Value Per Share	1.20	1.17	1.10	1.06	1.02	0.98
Land	-	7.88	7.88	7.88	7.83	7.83
Buildings	-	20.18	9.29	9.29	9.29	9.29
Machinery	-	22.8	21.76	20.76	20.19	19.89
Construction In Progress	-	1.77	11.03	11.31	6.43	4.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.