Jordan Petroleum Refinery Co. Ltd. (ASE:JOPT)
Jordan
· Delayed Price · Currency is JOD 5.02
+0.06 (1.21%)
At close: May 8, 2025
Jordan Petroleum Refinery Cash Flow Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 61.73 | 72.42 | 81.55 | 103.95 | 52.05 | -14.33 | Upgrade
|
| Depreciation & Amortization | 16.16 | 14.99 | 15.6 | 17.54 | 18.56 | 19.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.09 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.35 | 1.55 | 0.43 | 0.99 | 2.5 | 4.83 | Upgrade
|
| Other Operating Activities | -36.05 | -32.22 | -32.93 | 13.75 | -9.04 | -45.08 | Upgrade
|
| Change in Accounts Receivable | -97.6 | -117.82 | 88.16 | -146.07 | -19.84 | 104.37 | Upgrade
|
| Change in Inventory | 106.58 | 67.45 | 53.43 | -109.05 | -120.13 | 110.54 | Upgrade
|
| Change in Accounts Payable | -6.06 | -34.46 | -61.96 | 27.15 | 138.24 | -243.72 | Upgrade
|
| Change in Other Net Operating Assets | -0.92 | -2.33 | -1.32 | -0.01 | -1.24 | -0.99 | Upgrade
|
| Operating Cash Flow | 44.22 | -30.43 | 142.96 | -91.74 | 61.09 | -65.23 | Upgrade
|
| Operating Cash Flow Growth | -47.97% | - | - | - | - | - | Upgrade
|
| Capital Expenditures | -19.7 | -22.79 | -48.81 | -9.98 | -13.39 | -17.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.49 | 0.49 | 3.3 | 0.37 | 1.37 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -1.25 | - | - | -9.51 | Upgrade
|
| Investing Cash Flow | -19.21 | -22.3 | -46.76 | -9.61 | -12.02 | -27.04 | Upgrade
|
| Short-Term Debt Issued | - | 101.87 | - | 145.53 | 61.16 | 107.83 | Upgrade
|
| Total Debt Issued | 47.56 | 101.87 | - | 145.53 | 61.16 | 107.83 | Upgrade
|
| Short-Term Debt Repaid | - | - | -32.45 | - | -90.2 | - | Upgrade
|
| Long-Term Debt Repaid | - | -5.66 | -5.97 | -9.62 | -7.64 | -6.38 | Upgrade
|
| Total Debt Repaid | -16.7 | -5.66 | -38.42 | -9.62 | -97.84 | -6.38 | Upgrade
|
| Net Debt Issued (Repaid) | 30.86 | 96.21 | -38.42 | 135.91 | -36.68 | 101.45 | Upgrade
|
| Common Dividends Paid | -45 | -45 | -50 | -30 | -5 | -17 | Upgrade
|
| Financing Cash Flow | -14.14 | 51.21 | -88.42 | 105.91 | -41.68 | 84.45 | Upgrade
|
| Net Cash Flow | 10.87 | -1.52 | 7.78 | 4.55 | 7.39 | -7.82 | Upgrade
|
| Free Cash Flow | 24.52 | -53.22 | 94.16 | -101.73 | 47.7 | -82.76 | Upgrade
|
| Free Cash Flow Growth | -19.88% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.63% | -3.51% | 5.67% | -5.96% | 3.85% | -8.65% | Upgrade
|
| Free Cash Flow Per Share | 0.25 | -0.53 | 0.94 | -1.02 | 0.48 | -0.83 | Upgrade
|
| Cash Income Tax Paid | 22.27 | 22.27 | 25.72 | 15.1 | 1.59 | 7.65 | Upgrade
|
| Levered Free Cash Flow | -10.42 | -88.37 | 54.63 | -128.29 | 21.39 | -105.4 | Upgrade
|
| Unlevered Free Cash Flow | 20.97 | -57.09 | 81.23 | -111.5 | 34.48 | -89.77 | Upgrade
|
| Change in Net Working Capital | 33.9 | 115.97 | -43.91 | 210.9 | 16.32 | 76.92 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.