ASE:JTEL Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	363.04	361.25	360.72	347.57	333.46
Revenue Growth (YoY)	0.50%	0.15%	3.78%	4.23%	5.17%
Cost of Revenue	124.93	126.22	132.19	125.32	116.74
Gross Profit	238.11	235.03	228.53	222.25	216.73
Selling, General & Admin	21.24	73.35	75.09	78.02	78.5
Amortization of Goodwill & Intangibles	-	16.74	14.08	20.54	24.13
Other Operating Expenses	-	4.52	6.37	6.45	4.59
Operating Expenses	21.24	164.22	165.06	172.03	169.96
Operating Income	216.87	70.82	63.47	50.22	46.76
Interest Expense	-17.28	-16.89	-13.01	-12.03	-12.12
Interest & Investment Income	-	1.8	2.95	1.93	1.43
Currency Exchange Gain (Loss)	-	0.1	0.19	0.32	0.19
Other Non Operating Income (Expenses)	-144.31	-	-	-0	-
EBT Excluding Unusual Items	55.27	55.82	53.59	40.45	36.26
Gain (Loss) on Sale of Assets	-	2.3	9.14	3.49	1.96
Legal Settlements	-	-	-	18.87	-
Pretax Income	55.27	58.13	62.73	62.8	38.21
Income Tax Expense	13.57	16.67	16.99	18.77	12.09
Net Income	41.7	41.46	45.75	44.03	26.12
Net Income to Common	41.7	41.46	45.75	44.03	26.12
Net Income Growth	0.59%	-9.38%	3.90%	68.54%	49.26%
Shares Outstanding (Basic)	188	188	188	188	188
Shares Outstanding (Diluted)	188	188	188	188	188
EPS (Basic)	0.22	0.22	0.24	0.23	0.14
EPS (Diluted)	0.22	0.22	0.24	0.23	0.14
EPS Growth	0.59%	-9.38%	3.90%	68.55%	49.26%
Free Cash Flow	-	56.44	46.2	72.84	50.95
Free Cash Flow Per Share	-	0.30	0.25	0.39	0.27
Dividend Per Share	0.220	0.220	0.220	0.210	0.144
Dividend Growth	-	-	4.76%	45.83%	44.00%
Gross Margin	65.59%	65.06%	63.35%	63.94%	64.99%
Operating Margin	59.74%	19.60%	17.59%	14.45%	14.02%
Profit Margin	11.49%	11.48%	12.68%	12.67%	7.83%
Free Cash Flow Margin	-	15.63%	12.81%	20.96%	15.28%
EBITDA	295.83	145.84	139.46	130.59	126.1
EBITDA Margin	81.49%	40.37%	38.66%	37.57%	37.81%
D&A For EBITDA	78.96	75.02	76	80.37	79.33
EBIT	216.87	70.82	63.47	50.22	46.76
EBIT Margin	59.74%	19.60%	17.59%	14.45%	14.02%
Effective Tax Rate	24.55%	28.68%	27.07%	29.89%	31.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.