ASE:JTEL Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	364.94	363.04	361.25	360.72	347.57	333.46
Revenue Growth (YoY)	1.02%	0.50%	0.15%	3.78%	4.23%	5.17%
Cost of Revenue	128.24	124.93	126.22	132.19	125.32	116.74
Gross Profit	236.7	238.11	235.03	228.53	222.25	216.73
Selling, General & Admin	20.74	21.24	73.35	75.09	78.02	78.5
Amortization of Goodwill & Intangibles	-	-	16.74	14.08	20.54	24.13
Other Operating Expenses	-0.05	-	4.52	6.37	6.45	4.59
Operating Expenses	20.19	21.24	164.22	165.06	172.03	169.96
Operating Income	216.51	216.87	70.82	63.47	50.22	46.76
Interest Expense	-17.25	-17.28	-16.89	-13.01	-12.03	-12.12
Interest & Investment Income	0.05	-	1.8	2.95	1.93	1.43
Currency Exchange Gain (Loss)	-0.14	-	0.1	0.19	0.32	0.19
Other Non Operating Income (Expenses)	-144.31	-144.31	-	-	-0	-
EBT Excluding Unusual Items	54.87	55.27	55.82	53.59	40.45	36.26
Gain (Loss) on Sale of Assets	0.96	-	2.3	9.14	3.49	1.96
Legal Settlements	-	-	-	-	18.87	-
Pretax Income	55.82	55.27	58.13	62.73	62.8	38.21
Income Tax Expense	13.68	13.57	16.67	16.99	18.77	12.09
Net Income	42.15	41.7	41.46	45.75	44.03	26.12
Net Income to Common	42.15	41.7	41.46	45.75	44.03	26.12
Net Income Growth	9.68%	0.59%	-9.38%	3.90%	68.54%	49.26%
Shares Outstanding (Basic)	188	188	188	188	188	188
Shares Outstanding (Diluted)	188	188	188	188	188	188
EPS (Basic)	0.22	0.22	0.22	0.24	0.23	0.14
EPS (Diluted)	0.22	0.22	0.22	0.24	0.23	0.14
EPS Growth	9.68%	0.59%	-9.38%	3.90%	68.55%	49.26%
Free Cash Flow	-	-	56.44	46.2	72.84	50.95
Free Cash Flow Per Share	-	-	0.30	0.25	0.39	0.27
Dividend Per Share	0.220	0.220	0.220	0.220	0.210	0.144
Dividend Growth	-	-	-	4.76%	45.83%	44.00%
Gross Margin	64.86%	65.59%	65.06%	63.35%	63.94%	64.99%
Operating Margin	59.33%	59.74%	19.60%	17.59%	14.45%	14.02%
Profit Margin	11.55%	11.49%	11.48%	12.68%	12.67%	7.83%
Free Cash Flow Margin	-	-	15.63%	12.81%	20.96%	15.28%
EBITDA	295.67	295.83	145.84	139.46	130.59	126.1
EBITDA Margin	81.02%	81.49%	40.37%	38.66%	37.57%	37.81%
D&A For EBITDA	79.16	78.96	75.02	76	80.37	79.33
EBIT	216.51	216.87	70.82	63.47	50.22	46.76
EBIT Margin	59.33%	59.74%	19.60%	17.59%	14.45%	14.02%
Effective Tax Rate	24.50%	24.55%	28.68%	27.07%	29.89%	31.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.