The Arab Pesticides & Veterinary Drugs Mfg. Co. (ASE: MBED)
Jordan
· Delayed Price · Currency is JOD 2.650
0.00 (0.00%)
At close: Dec 3, 2024
MBED Income Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 33.67 | 29.94 | 24.24 | 22.63 | 22.56 | 19.59 | Upgrade
|
| Revenue Growth (YoY) | 21.85% | 23.51% | 7.12% | 0.29% | 15.20% | 15.47% | Upgrade
|
| Cost of Revenue | 22.21 | 20.16 | 15.96 | 14.64 | 14.73 | 13.52 | Upgrade
|
| Gross Profit | 11.46 | 9.78 | 8.28 | 7.98 | 7.83 | 6.06 | Upgrade
|
| Selling, General & Admin | 3.79 | 3.38 | 2.77 | 2.8 | 2.64 | 2.6 | Upgrade
|
| Operating Expenses | 4.12 | 3.61 | 3.17 | 3.2 | 3.04 | 2.92 | Upgrade
|
| Operating Income | 7.34 | 6.17 | 5.11 | 4.79 | 4.79 | 3.14 | Upgrade
|
| Interest Expense | -0.32 | -0.29 | -0.23 | -0.28 | -0.24 | -0.14 | Upgrade
|
| Earnings From Equity Investments | 0.45 | 0.31 | 0.29 | 0.32 | 0.2 | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.12 | 0.06 | 0.07 | 0.04 | 0.01 | 0.04 | Upgrade
|
| Pretax Income | 7.58 | 6.25 | 5.24 | 4.86 | 4.77 | 3.38 | Upgrade
|
| Income Tax Expense | 0.55 | 0.47 | 0.38 | 0.4 | 0.38 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | 7.03 | 5.78 | 4.86 | 4.45 | 4.39 | 3.13 | Upgrade
|
| Minority Interest in Earnings | -1.51 | -1.3 | -0.95 | -0.91 | -1.06 | -0.7 | Upgrade
|
| Net Income | 5.52 | 4.47 | 3.91 | 3.55 | 3.32 | 2.43 | Upgrade
|
| Net Income to Common | 5.52 | 4.47 | 3.91 | 3.55 | 3.32 | 2.43 | Upgrade
|
| Net Income Growth | 28.44% | 14.44% | 10.17% | 6.70% | 36.76% | 20.59% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 6.07% | 3.33% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.34 | 0.29 | 0.26 | 0.24 | 0.22 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.29 | 0.26 | 0.24 | 0.22 | 0.16 | Upgrade
|
| EPS Growth | 21.09% | 10.75% | 10.17% | 6.70% | 36.76% | 20.59% | Upgrade
|
| Free Cash Flow | 1.59 | -0.99 | 0.29 | 3.06 | 1.12 | 0.05 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.06 | 0.02 | 0.20 | 0.07 | 0.00 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.080 | 0.080 | 0.080 | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 34.03% | 32.66% | 34.17% | 35.29% | 34.72% | 30.96% | Upgrade
|
| Operating Margin | 21.79% | 20.61% | 21.10% | 21.15% | 21.23% | 16.05% | Upgrade
|
| Profit Margin | 16.40% | 14.94% | 16.12% | 15.68% | 14.73% | 12.41% | Upgrade
|
| Free Cash Flow Margin | 4.72% | -3.31% | 1.18% | 13.53% | 4.96% | 0.24% | Upgrade
|
| EBITDA | 7.87 | 6.67 | 5.58 | 5.19 | 5.33 | 3.84 | Upgrade
|
| EBITDA Margin | 23.36% | 22.27% | 23.03% | 22.93% | 23.62% | 19.59% | Upgrade
|
| D&A For EBITDA | 0.53 | 0.5 | 0.47 | 0.4 | 0.54 | 0.69 | Upgrade
|
| EBIT | 7.34 | 6.17 | 5.11 | 4.79 | 4.79 | 3.14 | Upgrade
|
| EBIT Margin | 21.79% | 20.61% | 21.10% | 21.15% | 21.23% | 16.05% | Upgrade
|
| Effective Tax Rate | 7.24% | 7.59% | 7.28% | 8.31% | 7.90% | 7.57% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.