The Arab Pesticides & Veterinary Drugs Mfg. Co. (ASE:MBED)
Jordan · Delayed Price · Currency is JOD 3.210
-0.140 (-4.18%)
At close: Jun 7, 2026
ASE:MBED Income Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36.28 | 35.88 | 35.71 | 29.94 | 24.24 | 22.63 | |
Revenue Growth (YoY) | -0.87% | 0.49% | 19.27% | 23.51% | 7.12% | 0.29% |
Cost of Revenue | 23.58 | 23.58 | 23.83 | 20.16 | 15.96 | 14.64 |
Gross Profit | 12.7 | 12.3 | 11.88 | 9.78 | 8.28 | 7.98 |
Selling, General & Admin | 4.2 | 4.11 | 3.83 | 3.38 | 2.77 | 2.8 |
Operating Expenses | 4.42 | 4.33 | 4.27 | 3.61 | 3.17 | 3.2 |
Operating Income | 8.29 | 7.97 | 7.61 | 6.17 | 5.11 | 4.79 |
Interest Expense | -0.46 | -0.45 | -0.33 | -0.29 | -0.23 | -0.28 |
Interest & Investment Income | 0.26 | 0.26 | 0.08 | - | - | - |
Earnings From Equity Investments | 0.43 | 0.26 | 0.34 | 0.31 | 0.29 | 0.32 |
Other Non Operating Income (Expenses) | 0.03 | 0.05 | 0.06 | 0.06 | 0.07 | 0.04 |
Pretax Income | 8.54 | 8.08 | 7.77 | 6.25 | 5.24 | 4.86 |
Income Tax Expense | 0.66 | 0.66 | 0.52 | 0.47 | 0.38 | 0.4 |
Earnings From Continuing Operations | 7.88 | 7.42 | 7.24 | 5.78 | 4.86 | 4.45 |
Minority Interest in Earnings | -1.52 | -1.38 | -1.54 | -1.3 | -0.95 | -0.91 |
Net Income | 6.36 | 6.04 | 5.7 | 4.47 | 3.91 | 3.55 |
Net Income to Common | 6.36 | 6.04 | 5.7 | 4.47 | 3.91 | 3.55 |
Net Income Growth | 7.53% | 5.93% | 27.44% | 14.44% | 10.17% | 6.71% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 18 | 18 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 18 | 18 |
Shares Change (YoY) | -0.11% | - | 6.45% | 3.33% | - | - |
EPS (Basic) | 0.32 | 0.30 | 0.29 | 0.24 | 0.21 | 0.20 |
EPS (Diluted) | 0.32 | 0.30 | 0.29 | 0.24 | 0.21 | 0.20 |
EPS Growth | 7.66% | 5.93% | 19.72% | 10.75% | 10.17% | 6.71% |
Free Cash Flow | 1.79 | 1.32 | 2.47 | -0.99 | 0.29 | 3.06 |
Free Cash Flow Per Share | 0.09 | 0.07 | 0.12 | -0.05 | 0.02 | 0.17 |
Dividend Per Share | 0.083 | 0.083 | 0.091 | 0.083 | 0.083 | 0.066 |
Dividend Growth | -9.14% | -9.14% | 10.06% | - | 25.00% | - |
Gross Margin | 35.01% | 34.28% | 33.27% | 32.66% | 34.17% | 35.29% |
Operating Margin | 22.84% | 22.22% | 21.32% | 20.61% | 21.10% | 21.15% |
Profit Margin | 17.53% | 16.83% | 15.96% | 14.94% | 16.12% | 15.68% |
Free Cash Flow Margin | 4.93% | 3.67% | 6.91% | -3.31% | 1.18% | 13.53% |
EBITDA | 8.9 | 8.58 | 8.15 | 6.67 | 5.58 | 5.19 |
EBITDA Margin | 24.52% | 23.91% | 22.82% | 22.27% | 23.03% | 22.93% |
D&A For EBITDA | 0.61 | 0.61 | 0.54 | 0.5 | 0.47 | 0.4 |
EBIT | 8.29 | 7.97 | 7.61 | 6.17 | 5.11 | 4.79 |
EBIT Margin | 22.84% | 22.22% | 21.32% | 20.61% | 21.10% | 21.15% |
Effective Tax Rate | 7.74% | 8.18% | 6.71% | 7.59% | 7.28% | 8.31% |