Jordan Masaken for Land and Industrial Development Group (ASE:MSKN)

ASE:MSKN Income Statement

Financials in millions JOD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	0.45	0.45	0.46	0.47	0.42
Revenue Growth (YoY)	0.04%	-2.81%	-2.23%	11.06%	-8.32%
Cost of Revenue	0.15	0.14	0.11	0.14	0.15
Gross Profit	0.3	0.3	0.35	0.33	0.28
Selling, General & Admin	0.15	0.11	0.11	0.1	0.1
Other Operating Expenses	-	-0	-0.01	-0.01	-
Operating Expenses	0.18	0.15	0.15	0.2	0.14
Operating Income	0.12	0.15	0.2	0.13	0.14
Other Non Operating Income (Expenses)	-0	-0	-0	-0	-0
EBT Excluding Unusual Items	0.12	0.15	0.2	0.13	0.14
Gain (Loss) on Sale of Investments	0	-0.01	-0.01	-0	0.01
Gain (Loss) on Sale of Assets	-	-	-	0.05	0.05
Asset Writedown	-	-	-	-	-0.11
Pretax Income	0.12	0.14	0.2	0.18	0.09
Income Tax Expense	0.06	0.06	0.07	0.07	0.05
Net Income	0.06	0.08	0.12	0.11	0.04
Net Income to Common	0.06	0.08	0.12	0.11	0.04
Net Income Growth	-27.00%	-39.15%	10.95%	218.60%	-
Shares Outstanding (Basic)	8	8	10	8	8
Shares Outstanding (Diluted)	8	8	10	8	8
Shares Change (YoY)	-4.74%	-16.63%	18.29%	-	-
EPS (Basic)	0.01	0.01	0.01	0.01	0.00
EPS (Diluted)	0.01	0.01	0.01	0.01	0.00
EPS Growth	-23.36%	-27.01%	-6.21%	218.63%	-
Free Cash Flow	0.01	0.1	0.15	0.17	0.11
Free Cash Flow Per Share	0.00	0.01	0.01	0.02	0.01
Gross Margin	66.87%	68.07%	75.75%	70.36%	65.40%
Operating Margin	26.01%	34.19%	43.95%	27.96%	33.07%
Profit Margin	12.43%	17.03%	27.21%	23.98%	8.36%
Free Cash Flow Margin	1.83%	22.73%	32.06%	37.23%	26.55%
EBITDA	0.15	0.18	0.23	0.16	0.17
EBITDA Margin	33.06%	40.84%	50.55%	34.93%	41.11%
D&A For EBITDA	0.03	0.03	0.03	0.03	0.03
EBIT	0.12	0.15	0.2	0.13	0.14
EBIT Margin	26.01%	34.19%	43.95%	27.96%	33.07%
Effective Tax Rate	53.35%	45.72%	36.46%	37.80%	59.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.