National Steel Industry Co. Ltd. (ASE:NAST)

National Steel Industry Income Statement

Financials in millions JOD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	9.65	14.89	16.57	13.71	4.97	12.39
Revenue Growth (YoY)	-29.61%	-10.13%	20.88%	175.89%	-59.89%	-48.92%
Cost of Revenue	9.22	14.69	16.34	13.53	4.84	11.82
Gross Profit	0.43	0.2	0.23	0.18	0.12	0.57
Selling, General & Admin	0.31	0.28	0.26	0.27	0.28	0.42
Other Operating Expenses	0.32	0.17	-0.01	0.12	0.35	-
Operating Expenses	0.37	0.2	0.26	0.38	0.64	0.48
Operating Income	0.06	-0	-0.03	-0.2	-0.52	0.09
Interest Expense	-	-	-	-	-	-0.03
Interest & Investment Income	0.15	0.02	-	-	-	-
Other Non Operating Income (Expenses)	0	0	0	-	0.01	0.01
EBT Excluding Unusual Items	0.21	0.03	-0.02	-0.2	-0.5	0.07
Legal Settlements	-	-	-	-	-	-0.18
Pretax Income	0.21	0.03	-0.02	-0.2	-0.5	-0.11
Income Tax Expense	-	-	-	-	-	0.04
Earnings From Continuing Operations	0.21	0.03	-0.02	-0.2	-0.5	-0.15
Net Income to Company	0.21	0.03	-0.02	-0.2	-0.5	-0.15
Net Income	0.21	0.03	-0.02	-0.2	-0.5	-0.15
Net Income to Common	0.21	0.03	-0.02	-0.2	-0.5	-0.15
Net Income Growth	85.34%	-	-	-	-	-
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	-2.80%	-	-	-	-	-
EPS (Basic)	0.07	0.01	-0.01	-0.07	-0.17	-0.05
EPS (Diluted)	0.07	0.01	-0.01	-0.07	-0.17	-0.05
EPS Growth	90.68%	-	-	-	-	-
Free Cash Flow	1.66	-0.08	0.63	-1.73	-0.71	1.95
Free Cash Flow Per Share	0.56	-0.03	0.21	-0.59	-0.24	0.66
Gross Margin	4.46%	1.32%	1.41%	1.31%	2.50%	4.58%
Operating Margin	0.62%	0.00%	-0.17%	-1.49%	-10.37%	0.73%
Profit Margin	2.16%	0.17%	-0.14%	-1.49%	-10.10%	-1.17%
Free Cash Flow Margin	17.17%	-0.53%	3.82%	-12.65%	-14.26%	15.72%
EBITDA	0.14	0.07	0.09	-0.06	-0.25	0.36
EBITDA Margin	1.49%	0.50%	0.56%	-0.40%	-5.00%	2.90%
D&A For EBITDA	0.08	0.07	0.12	0.15	0.27	0.27
EBIT	0.06	-0	-0.03	-0.2	-0.52	0.09
EBIT Margin	0.62%	-	-0.17%	-1.49%	-10.37%	0.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.