National Steel Industry Co. Ltd. (ASE:NAST)

National Steel Industry Income Statement

Financials in millions JOD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	4.55	5.65	14.89	16.57	13.71	4.97
Revenue Growth (YoY)	-70.46%	-62.02%	-10.13%	20.88%	175.89%	-59.89%
Cost of Revenue	3.82	5.08	14.69	16.34	13.53	4.84
Gross Profit	0.72	0.58	0.2	0.23	0.18	0.12
Selling, General & Admin	0.28	0.26	0.28	0.26	0.27	0.28
Other Operating Expenses	-0.03	-0.01	0.17	-0.01	0.12	0.35
Operating Expenses	0.26	0.27	0.2	0.26	0.38	0.64
Operating Income	0.46	0.31	-0	-0.03	-0.2	-0.52
Interest & Investment Income	0.13	0.16	0.02	-	-	-
Other Non Operating Income (Expenses)	-	-	0	0	-	0.01
EBT Excluding Unusual Items	0.6	0.47	0.03	-0.02	-0.2	-0.5
Pretax Income	0.6	0.47	0.03	-0.02	-0.2	-0.5
Earnings From Continuing Operations	0.6	0.47	0.03	-0.02	-0.2	-0.5
Net Income to Company	0.6	0.47	0.03	-0.02	-0.2	-0.5
Net Income	0.6	0.47	0.03	-0.02	-0.2	-0.5
Net Income to Common	0.6	0.47	0.03	-0.02	-0.2	-0.5
Net Income Growth	-	1753.94%	-	-	-	-
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	-0.41%	-	-	-	-	-
EPS (Basic)	0.20	0.16	0.01	-0.01	-0.07	-0.17
EPS (Diluted)	0.20	0.16	0.01	-0.01	-0.07	-0.17
EPS Growth	-	1750.97%	-	-	-	-
Free Cash Flow	1.36	2.14	-0.08	0.63	-1.73	-0.71
Free Cash Flow Per Share	0.46	0.73	-0.03	0.21	-0.59	-0.24
Gross Margin	15.91%	10.18%	1.32%	1.41%	1.31%	2.50%
Operating Margin	10.23%	5.48%	0.00%	-0.17%	-1.49%	-10.37%
Profit Margin	13.11%	8.23%	0.17%	-0.14%	-1.49%	-10.10%
Free Cash Flow Margin	29.98%	37.84%	-0.53%	3.82%	-12.65%	-14.26%
EBITDA	0.62	0.44	0.07	0.09	-0.06	-0.25
EBITDA Margin	13.66%	7.71%	0.50%	0.56%	-0.40%	-5.00%
D&A For EBITDA	0.16	0.13	0.07	0.12	0.15	0.27
EBIT	0.46	0.31	-0	-0.03	-0.2	-0.52
EBIT Margin	10.23%	5.48%	-	-0.17%	-1.49%	-10.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.