Nutridar Company Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16.07	15.01	13.7	12.33	11.26
Revenue Growth (YoY)	7.05%	9.54%	11.12%	9.47%	-8.91%
Cost of Revenue	12.26	11.57	10.95	9.41	8.71
Gross Profit	3.81	3.44	2.75	2.92	2.56
Selling, General & Admin	0.93	2.21	1.92	2.04	2.07
Research & Development	-	0.08	0.08	0.07	0.06
Other Operating Expenses	1.35	-	-	-	-0.02
Operating Expenses	2.28	2.4	2.24	2.52	2.12
Operating Income	1.53	1.04	0.51	0.4	0.44
Interest Expense	-0.13	-0.26	-0.27	-0.13	-0.16
Currency Exchange Gain (Loss)	-	0.03	-0.09	-0.08	0
Other Non Operating Income (Expenses)	-0.29	0.01	0.01	0.02	-
EBT Excluding Unusual Items	1.1	0.82	0.16	0.21	0.27
Pretax Income	1.1	0.82	0.16	0.21	0.27
Income Tax Expense	0.3	0.16	0.06	0.11	0.01
Net Income	0.81	0.66	0.1	0.1	0.26
Net Income to Common	0.81	0.66	0.1	0.1	0.26
Net Income Growth	22.33%	573.68%	-1.39%	-61.93%	226.70%
Shares Outstanding (Basic)	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12
EPS (Basic)	0.07	0.06	0.01	0.01	0.02
EPS (Diluted)	0.07	0.06	0.01	0.01	0.02
EPS Growth	22.33%	573.71%	-1.39%	-61.93%	226.70%
Free Cash Flow	-	2.11	-1.64	2.38	0.35
Free Cash Flow Per Share	-	0.18	-0.14	0.20	0.03
Gross Margin	23.71%	22.91%	20.06%	23.67%	22.69%
Operating Margin	9.51%	6.95%	3.69%	3.23%	3.87%
Profit Margin	5.01%	4.39%	0.71%	0.80%	2.31%
Free Cash Flow Margin	-	14.09%	-11.97%	19.27%	3.12%
EBITDA	1.79	1.29	0.74	0.64	0.69
EBITDA Margin	11.12%	8.60%	5.43%	5.20%	6.09%
D&A For EBITDA	0.26	0.25	0.24	0.24	0.25
EBIT	1.53	1.04	0.51	0.4	0.44
EBIT Margin	9.51%	6.95%	3.69%	3.23%	3.87%
Effective Tax Rate	26.90%	19.82%	38.47%	52.83%	4.90%
Advertising Expenses	-	0.51	0.33	0.43	0.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.