Almehanya for Real Estate Investments & Housing Co. P.L.C. (ASE:PROF)

Beacon Roofing Supply Income Statement

Financials in millions JOD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	6.12	5.53	3.6	6.13	4.46	2.28
Revenue Growth (YoY)	48.17%	53.74%	-41.29%	37.48%	96.04%	-11.88%
Cost of Revenue	4.44	4	2.6	4.88	3.22	2.06
Gross Profit	1.69	1.53	1	1.26	1.24	0.22
Selling, General & Admin	0.71	0.68	0.67	0.67	0.52	0.41
Other Operating Expenses	-0.01	-0	-0.02	-0.01	-0.01	-0.02
Operating Expenses	0.79	0.76	0.65	0.67	0.52	0.41
Operating Income	0.9	0.77	0.35	0.59	0.72	-0.19
Interest Expense	-0.02	-0.03	-	-0.01	-0.04	-0.02
Interest & Investment Income	0.18	0.2	0.23	0.22	0.15	0.05
Earnings From Equity Investments	0.2	0.19	0.09	0.11	0.05	-0.01
EBT Excluding Unusual Items	1.26	1.13	0.66	0.92	0.88	-0.17
Gain (Loss) on Sale of Investments	0.17	0.01	0.12	0.24	0.31	0.22
Gain (Loss) on Sale of Assets	-0.05	-0.27	-	-	-0.04	-0.62
Pretax Income	1.38	0.87	0.78	1.16	1.14	-0.58
Income Tax Expense	0.21	0.23	0.15	0.22	0.16	-0
Earnings From Continuing Operations	1.17	0.64	0.64	0.94	0.99	-0.57
Minority Interest in Earnings	-0	-0	0.03	0.05	0.01	0.1
Net Income	1.17	0.64	0.66	0.99	1	-0.47
Net Income to Common	1.17	0.64	0.66	0.99	1	-0.47
Net Income Growth	130.65%	-3.81%	-33.13%	-0.35%	-	-
Shares Outstanding (Basic)	28	27	28	31	33	34
Shares Outstanding (Diluted)	28	27	28	31	33	34
Shares Change (YoY)	8.19%	-3.40%	-9.27%	-6.63%	-4.37%	4.57%
EPS (Basic)	0.04	0.02	0.02	0.03	0.03	-0.01
EPS (Diluted)	0.04	0.02	0.02	0.03	0.03	-0.01
EPS Growth	113.19%	-0.43%	-26.31%	6.73%	-	-
Free Cash Flow	3.64	2.81	2.13	2.8	2.92	0.07
Free Cash Flow Per Share	0.13	0.10	0.08	0.09	0.09	0.00
Dividend Per Share	0.030	0.030	0.030	0.030	-	-
Gross Margin	27.54%	27.73%	27.75%	20.48%	27.75%	9.65%
Operating Margin	14.70%	13.91%	9.67%	9.63%	16.17%	-8.34%
Profit Margin	19.09%	11.53%	18.42%	16.17%	22.31%	-20.80%
Free Cash Flow Margin	59.44%	50.69%	59.25%	45.68%	65.50%	2.87%
EBITDA	0.92	0.79	0.37	0.61	0.74	-0.16
EBITDA Margin	15.01%	14.31%	10.30%	9.90%	16.63%	-6.85%
D&A For EBITDA	0.02	0.02	0.02	0.02	0.02	0.03
EBIT	0.9	0.77	0.35	0.59	0.72	-0.19
EBIT Margin	14.70%	13.91%	9.67%	9.63%	16.17%	-8.34%
Effective Tax Rate	15.25%	26.04%	18.88%	18.60%	13.77%	-
Advertising Expenses	-	0.04	0.03	0.02	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.