29Metals Limited (ASX:29M)
Australia · Delayed Price · Currency is AUD 0.3850
+0.0050 (1.32%)
Sep 1, 2026, 3:48 PM AEST
29Metals Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 600.48 | 566.62 | 551.06 | 449.75 | 720.69 | 600.76 | |
Revenue Growth | 3.71% | 2.82% | 22.53% | -37.59% | 19.96% | 38.28% |
Cost of Revenue | 530 | 482.05 | 562.62 | 540.87 | 716.8 | 464.12 |
Gross Profit | 70.48 | 84.58 | -11.56 | -91.12 | 3.89 | 136.64 |
Selling, General & Admin | 35.39 | 35.04 | 33.24 | 139.83 | 33.88 | 18.64 |
Other Operating Expenses | 4.15 | 11.38 | 14.4 | 7.52 | 9.16 | 14.36 |
Operating Expenses | 56.65 | 47.54 | 51.86 | 152.44 | 43.05 | 33 |
Operating Income | 13.83 | 37.03 | -63.41 | -243.56 | -39.16 | 103.65 |
Interest Expense | -19.42 | -22.03 | -27.47 | -25.66 | -14.16 | -11.79 |
Interest & Investment Income | 5.85 | 5.39 | 3.38 | 5.23 | 1.39 | 0.09 |
Currency Exchange Gain (Loss) | 7.78 | 12.33 | -20.44 | 4.23 | -12.2 | -13.45 |
Other Non Operating Income (Expenses) | -0.69 | -0.43 | -1.48 | -1.35 | -1.69 | -14.96 |
EBT Excluding Unusual Items | 7.36 | 32.29 | -109.41 | -261.1 | -65.82 | 63.55 |
Merger & Restructuring Charges | -52.69 | -59.85 | -68.6 | - | - | -26.43 |
Gain (Loss) on Sale of Assets | 0.04 | 0.38 | 0.73 | 0.48 | - | - |
Asset Writedown | - | - | -30 | -143 | - | - |
Other Unusual Items | -0.7 | -2.65 | -6.22 | -2.77 | - | -19.34 |
Pretax Income | -45.99 | 24.17 | -177.61 | -382.39 | -65.82 | 17.78 |
Income Tax Expense | - | - | - | 58.07 | -18.59 | -103.24 |
Net Income | -45.99 | 24.17 | -177.61 | -440.46 | -47.22 | 121.01 |
Net Income to Common | -45.99 | 24.17 | -177.61 | -440.46 | -47.22 | 121.01 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,526 | 1,371 | 730 | 552 | 481 | 249 |
Shares Outstanding (Diluted) | 1,526 | 1,386 | 730 | 552 | 481 | 250 |
Shares Change | 43.27% | 89.75% | 32.43% | 14.62% | 92.43% | -47.92% |
EPS (Basic) | -0.03 | 0.02 | -0.24 | -0.80 | -0.10 | 0.49 |
EPS (Diluted) | -0.03 | 0.02 | -0.24 | -0.80 | -0.10 | 0.48 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -29.18 | -34.66 | -14.62 | -85.47 | 88.3 | 28.02 |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.02 | -0.15 | 0.18 | 0.11 |
Dividend Per Share | - | - | - | - | 0.020 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 11.74% | 14.93% | -2.10% | -20.26% | 0.54% | 22.75% |
Operating Margin | 2.30% | 6.54% | -11.51% | -54.16% | -5.43% | 17.25% |
Profit Margin | -7.66% | 4.27% | -32.23% | -97.94% | -6.55% | 20.14% |
Free Cash Flow Margin | -4.86% | -6.12% | -2.65% | -19.00% | 12.25% | 4.66% |
EBITDA | 85.47 | 128.77 | 42.24 | -142.89 | 117.47 | 176.7 |
EBITDA Margin | 14.23% | 22.73% | 7.67% | -31.77% | 16.30% | 29.41% |
D&A For EBITDA | 71.64 | 91.73 | 105.66 | 100.67 | 156.63 | 73.05 |
EBIT | 13.83 | 37.03 | -63.41 | -243.56 | -39.16 | 103.65 |
EBIT Margin | 2.30% | 6.54% | -11.51% | -54.16% | -5.43% | 17.25% |