Life360, Inc. (ASX: 360)
Australia
· Delayed Price · Currency is AUD 21.00
-0.71 (-3.27%)
Nov 22, 2024, 4:10 PM AEST
Life360 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 313.79 | 278.97 | 201.17 | 87.5 | 58.47 | 58.94 | Upgrade
|
| Other Revenue | 29.13 | 25.55 | 27.13 | 25.14 | 22.18 | - | Upgrade
|
| Revenue | 342.92 | 304.52 | 228.31 | 112.64 | 80.66 | 58.94 | Upgrade
|
| Revenue Growth (YoY) | 18.70% | 33.38% | 102.68% | 39.66% | 36.83% | 83.84% | Upgrade
|
| Cost of Revenue | 88.97 | 81.72 | 79.71 | 22.77 | 15.4 | 11.87 | Upgrade
|
| Gross Profit | 253.95 | 222.8 | 148.6 | 89.88 | 65.26 | 47.08 | Upgrade
|
| Selling, General & Admin | 160.48 | 149.61 | 144.11 | 66.54 | 42.27 | 43.17 | Upgrade
|
| Research & Development | 107.48 | 99.14 | 102.48 | 50.99 | 39.64 | 32.89 | Upgrade
|
| Operating Expenses | 267.96 | 248.75 | 246.59 | 117.54 | 81.91 | 76.06 | Upgrade
|
| Operating Income | -14.01 | -25.96 | -97.99 | -27.66 | -16.65 | -28.99 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | 3.11 | 1.31 | -0.91 | 0.32 | 0.25 | Upgrade
|
| EBT Excluding Unusual Items | -14.07 | -22.85 | -96.68 | -28.57 | -16.33 | -28.93 | Upgrade
|
| Merger & Restructuring Charges | -4.02 | -4.02 | -1.7 | -1 | - | -0.03 | Upgrade
|
| Other Unusual Items | -0.93 | -0.68 | 7.07 | -4.11 | - | - | Upgrade
|
| Pretax Income | -13.64 | -27.56 | -91.32 | -33.68 | -16.33 | -28.95 | Upgrade
|
| Income Tax Expense | 2.56 | 0.62 | 0.31 | -0.13 | - | - | Upgrade
|
| Net Income | -16.2 | -28.17 | -91.63 | -33.56 | -16.33 | -28.95 | Upgrade
|
| Net Income to Common | -16.2 | -28.17 | -91.63 | -33.56 | -16.33 | -28.95 | Upgrade
|
| Shares Outstanding (Basic) | 211 | 200 | 187 | 155 | 148 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 211 | 200 | 189 | 155 | 148 | 104 | Upgrade
|
| Shares Change (YoY) | 7.09% | 6.22% | 21.65% | 4.68% | 42.89% | 228.95% | Upgrade
|
| EPS (Basic) | -0.08 | -0.14 | -0.49 | -0.22 | -0.11 | -0.28 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.14 | -0.50 | -0.22 | -0.11 | -0.28 | Upgrade
|
| Free Cash Flow | 28.7 | 7.02 | -57.06 | -12.23 | -7.9 | -30.93 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.04 | -0.30 | -0.08 | -0.05 | -0.30 | Upgrade
|
| Gross Margin | 74.06% | 73.16% | 65.09% | 79.79% | 80.91% | 79.86% | Upgrade
|
| Operating Margin | -4.09% | -8.52% | -42.92% | -24.56% | -20.64% | -49.18% | Upgrade
|
| Profit Margin | -4.72% | -9.25% | -40.13% | -29.79% | -20.25% | -49.12% | Upgrade
|
| Free Cash Flow Margin | 8.37% | 2.30% | -24.99% | -10.86% | -9.80% | -52.47% | Upgrade
|
| EBITDA | -4.66 | -16.82 | -88.79 | -26.79 | -15.99 | -28.7 | Upgrade
|
| EBITDA Margin | -1.36% | -5.52% | -38.89% | -23.78% | -19.83% | -48.69% | Upgrade
|
| D&A For EBITDA | 9.36 | 9.14 | 9.2 | 0.88 | 0.66 | 0.29 | Upgrade
|
| EBIT | -14.01 | -25.96 | -97.99 | -27.66 | -16.65 | -28.99 | Upgrade
|
| EBIT Margin | -4.09% | -8.52% | -42.92% | -24.56% | -20.64% | -49.18% | Upgrade
|
| Revenue as Reported | 342.92 | 304.52 | 228.31 | 112.64 | 80.66 | - | Upgrade
|
| Advertising Expenses | - | 28.6 | 17 | 7.1 | 6.7 | 19.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.