4DS Memory Limited (ASX:4DS)

4DS Memory Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	3.34	10.2	7.88	5.6	5.23	4.3
Cash & Short-Term Investments	8.79	10.2	7.88	5.6	5.23	4.3
Cash Growth	90.92%	29.35%	40.80%	6.98%	21.77%	71.28%
Accounts Receivable	0.08	0.09	0.09	-	-	0.02
Receivables	0.08	0.09	0.09	-	-	0.02
Other Current Assets	0.14	0.06	0.05	0.06	0.06	0.05
Total Current Assets	9.01	10.34	8.03	5.66	5.29	4.36
Property, Plant & Equipment	0.06	0.2	0.34	0.19	0.41	0.62
Total Assets	9.07	10.54	8.37	5.85	5.7	4.98
Accounts Payable	0.01	0.19	0.04	0.04	0.03	0.11
Accrued Expenses	0.1	0.08	0.06	0.06	-	-
Short-Term Debt	0.11	-	-	-	-	-
Current Portion of Leases	0.06	0.13	0.12	0.05	0.12	0.1
Other Current Liabilities	1.13	1.34	0.05	0.05	0.09	0.67
Total Current Liabilities	1.41	1.75	0.27	0.19	0.24	0.87
Long-Term Leases	-	-	0.13	-	0.05	0.16
Other Long-Term Liabilities	0.01	0.01	0.01	-	-	-
Total Liabilities	1.42	1.76	0.41	0.19	0.29	1.03
Common Stock	76.66	76.66	66.92	59.85	54.83	47.93
Retained Earnings	-76.03	-75.11	-65.44	-59.98	-55.03	-48.31
Comprehensive Income & Other	7.02	7.24	6.47	5.79	5.61	4.33
Shareholders' Equity	7.65	8.78	7.96	5.66	5.41	3.94
Total Liabilities & Equity	9.07	10.54	8.37	5.85	5.7	4.98
Total Debt	0.17	0.13	0.25	0.05	0.17	0.26
Net Cash (Debt)	8.63	10.07	7.63	5.55	5.06	4.04
Net Cash Growth	96.15%	31.89%	37.64%	9.55%	25.31%	108.71%
Net Cash Per Share	0.00	0.01	0.00	0.00	0.00	0.00
Filing Date Shares Outstanding	2,061	2,061	1,763	1,676	1,480	1,321
Total Common Shares Outstanding	2,061	2,061	1,763	1,633	1,477	1,321
Working Capital	7.6	8.6	7.76	5.47	5.05	3.49
Book Value Per Share	0.00	0.00	0.00	0.00	0.00	0.00
Tangible Book Value	7.65	8.78	7.96	5.66	5.41	3.94
Tangible Book Value Per Share	0.00	0.00	0.00	0.00	0.00	0.00
Machinery	-	-	-	1.04	1.09	1.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.