5G Networks Limited (ASX:5GN)
Australia · Delayed Price · Currency is AUD 0.0640
-0.0020 (-3.03%)
Mar 12, 2026, 3:55 PM AEST
5G Networks Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 70.66 | 62.63 | 49.34 | 45.57 | 93.43 | 87.09 |
Other Revenue | 1.05 | 0.96 | 0.14 | - | 2.92 | 2.43 |
| 71.7 | 63.59 | 49.48 | 45.57 | 96.35 | 89.52 | |
Revenue Growth (YoY) | 39.70% | 28.52% | 8.58% | -52.70% | 7.63% | 81.48% |
Cost of Revenue | 65.29 | 56.71 | 49.66 | 50.67 | 74.12 | 69.67 |
Gross Profit | 6.41 | 6.89 | -0.18 | -5.1 | 22.23 | 19.85 |
Selling, General & Admin | 1.69 | 1.92 | 1.2 | 1.99 | 2.2 | 2.11 |
Amortization of Goodwill & Intangibles | 0.52 | 0.55 | 0.8 | 0.19 | 3.44 | 2.42 |
Other Operating Expenses | 4.43 | 4.17 | 4.54 | 2.58 | 2.66 | 2.99 |
Operating Expenses | 20.39 | 15.04 | 15.28 | 14.67 | 27.9 | 20.16 |
Operating Income | -13.97 | -8.15 | -15.46 | -19.76 | -5.67 | -0.31 |
Interest Expense | -1.97 | -1.17 | -2.64 | -3.48 | -2.8 | -2.03 |
Interest & Investment Income | 2.44 | 2.44 | 1.43 | 0.04 | 0.19 | 0.22 |
Other Non Operating Income (Expenses) | 0.44 | 0.44 | - | - | - | - |
EBT Excluding Unusual Items | -13.07 | -6.45 | -16.68 | -23.2 | -8.28 | -2.12 |
Merger & Restructuring Charges | 0.59 | - | - | -2.45 | -4.61 | -3.92 |
Impairment of Goodwill | -7.63 | -7.63 | -6.91 | -5.48 | -11.49 | - |
Gain (Loss) on Sale of Investments | - | - | -0.16 | - | - | 0.5 |
Gain (Loss) on Sale of Assets | 0 | 0 | 1.97 | - | - | - |
Asset Writedown | - | - | - | -8.6 | - | - |
Other Unusual Items | -2.48 | -5.82 | -8.32 | - | - | - |
Pretax Income | -22.59 | -19.89 | -30.09 | -39.73 | -24.38 | -5.55 |
Income Tax Expense | 0.31 | -9.76 | -2.09 | -8.5 | 0.36 | 0.32 |
Earnings From Continuing Operations | -22.89 | -10.14 | -28.01 | -31.22 | -24.74 | -5.86 |
Earnings From Discontinued Operations | - | - | 77.42 | 12.2 | - | - |
Net Income to Company | -22.89 | -10.14 | 49.42 | -19.02 | -24.74 | -5.86 |
Minority Interest in Earnings | 0.63 | 0.39 | - | - | -0.15 | 1.15 |
Net Income | -22.26 | -9.74 | 49.42 | -19.02 | -24.88 | -4.71 |
Net Income to Common | -22.26 | -9.74 | 49.42 | -19.02 | -24.88 | -4.71 |
Shares Outstanding (Basic) | 289 | 298 | 335 | 328 | 291 | 108 |
Shares Outstanding (Diluted) | 289 | 298 | 335 | 328 | 291 | 108 |
Shares Change (YoY) | -13.69% | -11.10% | 2.04% | 12.81% | 170.33% | 59.46% |
EPS (Basic) | -0.08 | -0.03 | 0.15 | -0.06 | -0.09 | -0.04 |
EPS (Diluted) | -0.08 | -0.03 | 0.15 | -0.06 | -0.09 | -0.04 |
Free Cash Flow | -32.8 | -32.36 | -17.25 | 4.28 | -2.43 | 0.87 |
Free Cash Flow Per Share | -0.11 | -0.11 | -0.05 | 0.01 | -0.01 | 0.01 |
Dividend Per Share | - | - | - | - | 0.005 | - |
Gross Margin | 8.95% | 10.83% | -0.37% | -11.19% | 23.07% | 22.17% |
Operating Margin | -19.49% | -12.82% | -31.24% | -43.37% | -5.88% | -0.35% |
Profit Margin | -31.04% | -15.32% | 99.87% | -41.74% | -25.83% | -5.26% |
Free Cash Flow Margin | -45.75% | -50.89% | -34.87% | 9.38% | -2.53% | 0.98% |
EBITDA | -7.98 | -4.85 | -10.96 | -11.69 | 2.62 | 6.98 |
EBITDA Margin | -11.13% | -7.62% | -22.15% | -25.64% | 2.72% | 7.80% |
D&A For EBITDA | 5.99 | 3.31 | 4.5 | 8.08 | 8.29 | 7.29 |
EBIT | -13.97 | -8.15 | -15.46 | -19.76 | -5.67 | -0.31 |
EBIT Margin | -19.49% | -12.82% | -31.24% | -43.37% | -5.88% | -0.35% |
Revenue as Reported | 74.43 | 66.32 | 52.87 | 45.61 | 96.73 | 91.69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.