ARN Media Limited (ASX: A1N)
Australia
· Delayed Price · Currency is AUD 0.740
+0.030 (4.23%)
Nov 22, 2024, 3:55 PM AEST
ARN Media Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 336.49 | 334.29 | 344.89 | 225.04 | 196.06 | 252.69 | Upgrade
|
| Revenue Growth (YoY) | -0.67% | -3.07% | 53.26% | 14.78% | -22.41% | -7.02% | Upgrade
|
| Cost of Revenue | 270.83 | 267.58 | 258.69 | 174.96 | 144.29 | 191.06 | Upgrade
|
| Gross Profit | 65.66 | 66.71 | 86.2 | 50.08 | 51.77 | 61.63 | Upgrade
|
| Selling, General & Admin | 10.52 | 11.05 | 11.89 | 7.4 | 6.14 | 10.05 | Upgrade
|
| Operating Expenses | 34.2 | 30.65 | 32.09 | 21.24 | 22.96 | 28.83 | Upgrade
|
| Operating Income | 31.46 | 36.07 | 54.11 | 28.84 | 28.81 | 32.81 | Upgrade
|
| Interest Expense | -10.73 | -7.53 | -5.91 | -12.74 | -4.52 | -4.76 | Upgrade
|
| Interest & Investment Income | 2.9 | 2.74 | 0.37 | 0.34 | 0.91 | 6.85 | Upgrade
|
| Earnings From Equity Investments | 4.98 | 5.06 | 9.69 | 9.79 | 6 | 2.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.33 | 2.04 | 3.36 | 0.7 | 1.15 | 0.79 | Upgrade
|
| EBT Excluding Unusual Items | 30.94 | 38.38 | 61.62 | 26.92 | 32.35 | 38.22 | Upgrade
|
| Merger & Restructuring Charges | -4.2 | - | -5.33 | -1.96 | -1.46 | -4.8 | Upgrade
|
| Impairment of Goodwill | - | - | -156.77 | - | -54.18 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 39.13 | 5.29 | 19.95 | -3.67 | -3.39 | Upgrade
|
| Asset Writedown | -103.7 | -103.7 | -95.03 | - | -7.09 | - | Upgrade
|
| Other Unusual Items | 0.26 | - | - | - | 10.73 | - | Upgrade
|
| Pretax Income | -76.7 | -26.19 | -190.22 | 44.91 | -23.32 | 30.03 | Upgrade
|
| Income Tax Expense | -22.68 | -19.27 | -17.23 | 26.23 | 15.78 | 39.88 | Upgrade
|
| Earnings From Continuing Operations | -54.02 | -6.92 | -172.99 | 18.68 | -39.1 | -9.85 | Upgrade
|
| Net Income to Company | -54.02 | -6.92 | -172.99 | 18.68 | -39.1 | -9.85 | Upgrade
|
| Minority Interest in Earnings | -2.86 | -2.85 | -3.36 | -3.82 | -3.4 | -4.35 | Upgrade
|
| Net Income | -56.88 | -9.77 | -176.35 | 14.86 | -42.5 | -14.2 | Upgrade
|
| Net Income to Common | -56.88 | -9.77 | -176.35 | 14.86 | -42.5 | -14.2 | Upgrade
|
| Shares Outstanding (Basic) | 306 | 307 | 310 | 277 | 280 | 284 | Upgrade
|
| Shares Outstanding (Diluted) | 306 | 308 | 310 | 277 | 280 | 285 | Upgrade
|
| Shares Change (YoY) | -1.09% | -0.72% | 11.90% | -0.96% | -1.83% | -7.70% | Upgrade
|
| EPS (Basic) | -0.19 | -0.03 | -0.57 | 0.05 | -0.15 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.19 | -0.03 | -0.57 | 0.05 | -0.15 | -0.05 | Upgrade
|
| Free Cash Flow | -4.26 | 0.78 | 11.98 | 35.35 | 49.14 | 37.04 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | 0.04 | 0.13 | 0.18 | 0.13 | Upgrade
|
| Dividend Per Share | 0.048 | 0.071 | 0.102 | 0.074 | - | 0.086 | Upgrade
|
| Dividend Growth | -44.83% | -30.39% | 37.84% | - | - | 22.86% | Upgrade
|
| Gross Margin | 19.51% | 19.96% | 24.99% | 22.25% | 26.41% | 24.39% | Upgrade
|
| Operating Margin | 9.35% | 10.79% | 15.69% | 12.82% | 14.69% | 12.98% | Upgrade
|
| Profit Margin | -16.90% | -2.92% | -51.13% | 6.60% | -21.68% | -5.62% | Upgrade
|
| Free Cash Flow Margin | -1.26% | 0.23% | 3.47% | 15.71% | 25.07% | 14.66% | Upgrade
|
| EBITDA | 38.73 | 42.92 | 61.03 | 32.21 | 32.2 | 37.53 | Upgrade
|
| EBITDA Margin | 11.51% | 12.84% | 17.69% | 14.31% | 16.42% | 14.85% | Upgrade
|
| D&A For EBITDA | 7.27 | 6.85 | 6.92 | 3.37 | 3.39 | 4.72 | Upgrade
|
| EBIT | 31.46 | 36.07 | 54.11 | 28.84 | 28.81 | 32.81 | Upgrade
|
| EBIT Margin | 9.35% | 10.79% | 15.69% | 12.82% | 14.69% | 12.98% | Upgrade
|
| Effective Tax Rate | - | - | - | 58.41% | - | 132.80% | Upgrade
|
| Revenue as Reported | 341.72 | 378.2 | 353.91 | 244 | 209.57 | 262.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.