ARN Media Limited (ASX:A1N)
Australia · Delayed Price · Currency is AUD 0.3850
+0.0150 (4.05%)
Feb 2, 2026, 3:48 PM AEST
ARN Media Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 355.14 | 365.65 | 334.29 | 344.89 | 225.04 | 196.06 | |
Revenue Growth (YoY) | 10.54% | 9.38% | -3.07% | 53.26% | 14.78% | -22.41% |
Cost of Revenue | 262.52 | 268.48 | 259.29 | 258.69 | 174.96 | 144.29 |
Gross Profit | 92.62 | 97.17 | 75.01 | 86.2 | 50.08 | 51.77 |
Selling, General & Admin | 10.94 | 11.34 | 11.05 | 11.89 | 7.4 | 6.14 |
Operating Expenses | 61.78 | 61.06 | 30.65 | 32.09 | 21.24 | 22.96 |
Operating Income | 30.84 | 36.12 | 44.36 | 54.11 | 28.84 | 28.81 |
Interest Expense | -19.96 | -19.33 | -7.53 | -5.91 | -12.74 | -4.52 |
Interest & Investment Income | 1.48 | 1.33 | 2.74 | 0.37 | 0.34 | 0.91 |
Earnings From Equity Investments | 4.3 | 4.82 | 5.06 | 9.69 | 9.79 | 6 |
Other Non Operating Income (Expenses) | 2.32 | 2.1 | 2.04 | 3.36 | 0.7 | 1.15 |
EBT Excluding Unusual Items | 18.98 | 25.03 | 46.67 | 61.62 | 26.92 | 32.35 |
Merger & Restructuring Charges | -9.98 | -8.48 | -2.84 | -5.33 | -1.96 | -1.46 |
Impairment of Goodwill | - | - | - | -156.77 | - | -54.18 |
Gain (Loss) on Sale of Investments | - | - | 39.13 | 5.29 | 19.95 | -3.67 |
Asset Writedown | - | - | -103.7 | -95.03 | - | -7.09 |
Other Unusual Items | -1.98 | -1.98 | -5.45 | - | - | 10.73 |
Pretax Income | 7.02 | 14.57 | -26.19 | -190.22 | 44.91 | -23.32 |
Income Tax Expense | 7.75 | 8.32 | -19.27 | -17.23 | 26.23 | 15.78 |
Earnings From Continuing Operations | -0.73 | 6.24 | -6.92 | -172.99 | 18.68 | -39.1 |
Earnings From Discontinued Operations | -10.44 | - | - | - | - | - |
Net Income to Company | -11.17 | 6.24 | -6.92 | -172.99 | 18.68 | -39.1 |
Minority Interest in Earnings | -2.2 | -2.38 | -2.85 | -3.36 | -3.82 | -3.4 |
Net Income | -13.37 | 3.86 | -9.77 | -176.35 | 14.86 | -42.5 |
Net Income to Common | -13.37 | 3.86 | -9.77 | -176.35 | 14.86 | -42.5 |
Shares Outstanding (Basic) | 305 | 305 | 307 | 310 | 277 | 280 |
Shares Outstanding (Diluted) | 305 | 306 | 308 | 310 | 277 | 280 |
Shares Change (YoY) | -0.10% | -0.51% | -0.72% | 11.90% | -0.96% | -1.83% |
EPS (Basic) | -0.04 | 0.01 | -0.03 | -0.57 | 0.05 | -0.15 |
EPS (Diluted) | -0.04 | 0.01 | -0.03 | -0.57 | 0.05 | -0.15 |
Free Cash Flow | 63.48 | 36.91 | 0.78 | 11.98 | 35.35 | 49.14 |
Free Cash Flow Per Share | 0.21 | 0.12 | 0.00 | 0.04 | 0.13 | 0.18 |
Dividend Per Share | 0.023 | 0.023 | 0.071 | 0.102 | 0.074 | - |
Dividend Growth | -52.08% | -67.61% | -30.39% | 37.84% | - | - |
Gross Margin | 26.08% | 26.58% | 22.44% | 24.99% | 22.25% | 26.41% |
Operating Margin | 8.69% | 9.88% | 13.27% | 15.69% | 12.82% | 14.70% |
Profit Margin | -3.76% | 1.05% | -2.92% | -51.13% | 6.60% | -21.68% |
Free Cash Flow Margin | 17.88% | 10.10% | 0.23% | 3.47% | 15.71% | 25.07% |
EBITDA | 39.97 | 45.01 | 52.07 | 62.18 | 32.21 | 32.2 |
EBITDA Margin | 11.25% | 12.31% | 15.58% | 18.03% | 14.31% | 16.42% |
D&A For EBITDA | 9.12 | 8.89 | 7.71 | 8.07 | 3.37 | 3.39 |
EBIT | 30.84 | 36.12 | 44.36 | 54.11 | 28.84 | 28.81 |
EBIT Margin | 8.69% | 9.88% | 13.27% | 15.69% | 12.82% | 14.70% |
Effective Tax Rate | 110.39% | 57.14% | - | - | 58.41% | - |
Revenue as Reported | 358.93 | 369.07 | 378.2 | 353.91 | 244 | 209.57 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.