ARN Media Limited (ASX:A1N)
Australia flag Australia · Delayed Price · Currency is AUD
0.2650
-0.0100 (-3.64%)
Aug 31, 2026, 4:10 PM AEST

ARN Media Financials Overview

Millions AUD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
264.2285.15317.09334.29344.89225.04
Revenue Growth
-7.35%-10.07%-5.15%-3.07%53.26%14.78%
Gross Profit
41.7547.1365.1175.0186.250.08
Operating Income
17.2821.6340.8244.3654.1128.84
Net Income
-25.3-34.673.86-9.77-176.3514.86
Earnings Per Share
-0.08-0.110.01-0.03-0.570.05
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22.3121.6118.7618.8623.85257.07
Total Debt
130.6137.99454.52163.19122.7798.87
Net Cash (Debt)
-108.28-116.38-435.76-144.33-98.92158.2
Net Cash Growth
-----127.16%
Net Cash Per Share
-0.36-0.38-1.42-0.47-0.320.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
61.2765.1150.2920.6519.938.65
Capital Expenditures
-3.49-4.11-13.73-19.87-7.92-3.3
Free Cash Flow
57.786136.560.7811.9835.35
Free Cash Flow Growth
-5.28%66.87%4610.82%-93.52%-66.11%-28.07%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.80%16.53%20.53%22.44%24.99%22.25%
Operating Margin
6.54%7.59%12.88%13.27%15.69%12.82%
Pretax Margin
-13.47%2.57%8.67%-7.83%-55.15%19.96%
Profit Margin
-9.58%-12.16%1.22%-2.92%-51.13%6.60%
FCF Margin
21.87%21.39%11.53%0.23%3.47%15.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0120.0120.0230.0710.1020.074
Dividend Per Share Growth
-52.08%-47.83%-67.61%-30.39%37.84%-
Dividend Yield
4.62%3.04%3.27%7.90%12.83%4.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--59.63--38.88
Forward PE
6.846.948.929.516.8516.77
P/FCF Ratio
1.492.036.29403.4224.9016.35
PS Ratio
0.330.430.730.940.872.57